M 
2.10
0.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.30bn
FY2017FY2026
Net income
HK$30.2m
FY2017FY2026
Free cash flow
HK$13.7m
FY2017FY2026
Shareholders' equity
HK$226.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.30bn | HK$1.49bn | HK$1.23bn | HK$1.17bn | HK$1.15bn | HK$1.11bn | HK$1.37bn | HK$1.26bn | HK$1.10bn | HK$1.12bn |
| Gross profit | HK$172.4m | HK$188.3m | HK$145.0m | HK$121.6m | HK$132.6m | HK$142.0m | HK$150.2m | HK$124.6m | HK$119.2m | HK$127.8m |
| Research and development | HK$351,000 | HK$4.7m | — | — | — | — | — | — | — | — |
| Operating income | HK$33.5m | HK$21.5m | HK$42.0m | HK$31.3m | HK$40.0m | HK$54.7m | HK$50.2m | HK$36.2m | HK$36.0m | HK$45.2m |
| Net income | HK$30.2m | HK$8.2m | HK$36.2m | HK$33.2m | HK$32.0m | HK$47.3m | HK$40.6m | HK$28.9m | HK$30.1m | HK$20.0m |
| Diluted earnings per share | 0.10 | 0.03 | 0.13 | 0.11 | 0.11 | 0.16 | 0.14 | 0.10 | 0.10 | 0.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$646.4m | HK$727.3m | HK$516.9m | HK$516.8m | HK$543.2m | HK$489.5m | HK$551.9m | HK$514.2m | HK$445.4m | HK$424.2m |
| Cash and short-term investments | HK$162.5m | HK$170.4m | HK$165.2m | HK$293.3m | HK$269.6m | HK$267.6m | HK$252.3m | HK$252.4m | HK$246.6m | HK$271.8m |
| Total liabilities | HK$419.7m | HK$504.7m | HK$335.6m | HK$304.4m | HK$332.4m | HK$268.7m | HK$318.0m | HK$304.1m | HK$230.9m | HK$221.8m |
| Debt | HK$118.7m | HK$70.1m | HK$20.6m | HK$12.6m | HK$22.9m | HK$7.3m | HK$8.1m | HK$599,000 | HK$20.7m | — |
| Shareholders' equity | HK$226.8m | HK$222.6m | HK$181.3m | HK$212.5m | HK$211.8m | HK$221.8m | HK$234.5m | HK$210.3m | HK$214.5m | HK$202.4m |
| Shares outstanding | 300m | 304m | 271m | 300m | 300m | 300m | 300m | 300m | 300m | 300m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$14.1m | HK$86.8m | −HK$24.6m | HK$77.2m | HK$46.0m | HK$86.5m | HK$9.7m | HK$47.5m | HK$370,000 | HK$84.4m |
| Capital spending | −HK$467,000 | −HK$7.6m | −HK$234,000 | −HK$2.3m | −HK$2.2m | −HK$3.5m | −HK$2.7m | −HK$2.5m | −HK$1.6m | −HK$289,000 |
| Free cash flow | HK$13.7m | HK$79.2m | −HK$24.9m | HK$74.9m | HK$43.8m | HK$83.0m | HK$7.0m | HK$45.0m | −HK$1.3m | HK$84.1m |
| Dividends paid | −HK$30.0m | — | −HK$37.5m | −HK$31.5m | −HK$42.0m | −HK$60.0m | −HK$16.5m | −HK$33.0m | −HK$18.0m | −HK$18.0m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$642.2m | HK$658.8m | HK$770.6m | HK$720.7m | HK$735.8m | HK$498.6m | HK$597.9m | HK$569.0m |
| Gross profit | HK$97.8m | HK$74.6m | HK$121.5m | HK$66.7m | HK$88.0m | HK$56.9m | HK$62.9m | HK$58.7m |
| Operating income | HK$37.1m | −HK$3.2m | HK$11.8m | HK$9.7m | HK$29.4m | HK$12.6m | HK$17.7m | HK$13.5m |
| Net income | HK$27.8m | HK$2.4m | −HK$4.0m | HK$12.2m | HK$24.7m | HK$11.5m | HK$16.9m | HK$16.3m |
| Diluted earnings per share | 0.09 | 0.01 | -0.01 | 0.04 | 0.09 | 0.04 | 0.06 | 0.05 |
| Cash from operations | HK$125.0m | −HK$110.0m | HK$155.0m | −HK$69.0m | HK$79.0m | −HK$21.0m | HK$159.0m | −HK$81.0m |
| Capital spending | −HK$3.0m | −HK$3.0m | −HK$4.0m | −HK$3.0m | — | HK$1.0m | — | −HK$1.0m |
| Free cash flow | HK$122.0m | −HK$113.0m | HK$151.0m | −HK$72.0m | — | −HK$20.0m | — | −HK$82.0m |
| Total assets | HK$646.4m | HK$576.4m | HK$727.3m | HK$637.0m | HK$516.9m | HK$413.9m | HK$516.8m | HK$443.1m |
| Cash and short-term investments | HK$162.5m | HK$128.6m | HK$170.4m | HK$89.7m | HK$165.2m | HK$154.4m | HK$293.3m | HK$153.4m |
| Debt | HK$114.7m | HK$99.7m | HK$70.1m | HK$139.2m | HK$20.6m | HK$7.2m | HK$11.0m | HK$11.2m |
| Shareholders' equity | HK$226.8m | HK$191.1m | HK$222.6m | HK$191.3m | HK$181.3m | HK$192.5m | HK$212.5m | HK$210.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 3.1% | 1.9% |
| Operating income | 2.3% | -9.3% | -1.7% |
| Net income | -3.1% | -8.6% | 2.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.9% | 12.1% | 12.1% | 11.6% |
| Operating margin | 2.0% | 2.5% | 3.0% | 3.2% |
| Net margin | 1.4% | 2.1% | 2.5% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.8 | 50.6 | 9.2 | 7.7 | 7.4 | 6.1 | 5.8 | 7.9 | 9.9 | 17.0 |
| Price to sales | 0.5 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Sept 2025.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.125 | 0.105 | 0.14 | 0.20 | 0.055 | 0.11 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.