K 
1,325
+1.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.38bn
FY2017FY2026
Net income
¥1.19bn
FY2017FY2026
Free cash flow
¥1.87bn
FY2017FY2026
Shareholders' equity
¥19.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.38bn | ¥37.42bn | ¥35.89bn | ¥34.47bn | ¥34.24bn | ¥34.49bn | ¥34.95bn | ¥34.37bn | ¥34.05bn | ¥34.39bn |
| Gross profit | ¥3.59bn | ¥3.63bn | ¥3.61bn | ¥3.44bn | ¥3.49bn | ¥3.88bn | ¥3.64bn | ¥3.38bn | ¥3.31bn | ¥3.59bn |
| Research and development | — | — | — | — | — | — | — | — | — | ¥43.2m |
| Operating income | ¥1.37bn | ¥1.48bn | ¥1.25bn | ¥1.14bn | ¥1.26bn | ¥1.41bn | ¥1.18bn | ¥991.7m | ¥963.3m | ¥1.28bn |
| Net income | ¥1.19bn | ¥1.13bn | ¥1.06bn | ¥933.6m | ¥1.08bn | ¥1.74bn | ¥908.3m | ¥738.9m | ¥896.9m | ¥1.10bn |
| Diluted earnings per share | 120.49 | 111.99 | 100.92 | 83.78 | 93.72 | 151.12 | 78.89 | 64.18 | 77.91 | 95.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.69bn | ¥28.98bn | ¥29.21bn | ¥26.76bn | ¥26.68bn | ¥26.55bn | ¥24.67bn | ¥25.32bn | ¥24.54bn | ¥23.51bn |
| Cash and short-term investments | ¥7.48bn | ¥6.78bn | ¥7.93bn | ¥7.63bn | ¥8.16bn | ¥8.33bn | ¥6.93bn | ¥6.97bn | ¥7.52bn | ¥6.63bn |
| Total liabilities | ¥9.91bn | ¥10.11bn | ¥10.41bn | ¥9.12bn | ¥9.06bn | ¥9.65bn | ¥9.51bn | ¥10.61bn | ¥10.18bn | ¥9.83bn |
| Debt | ¥26.7m | ¥36.7m | ¥39.9m | ¥37.8m | ¥146.1m | ¥360.6m | ¥605.1m | ¥875.7m | ¥1.12bn | ¥181.0m |
| Shareholders' equity | ¥19.78bn | ¥18.87bn | ¥18.80bn | ¥17.64bn | ¥17.62bn | ¥16.89bn | ¥15.16bn | ¥14.71bn | ¥14.36bn | ¥13.68bn |
| Shares outstanding | 10m | 10m | 11m | 11m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.96bn | ¥1.11bn | ¥1.37bn | ¥1.11bn | ¥769.4m | ¥1.15bn | ¥767.7m | ¥769.9m | ¥1.56bn | ¥418.2m |
| Capital spending | −¥83.6m | −¥164.2m | −¥718.3m | −¥504.9m | −¥70.0m | −¥318.6m | −¥131.4m | −¥665.2m | −¥1.56bn | −¥76.8m |
| Free cash flow | ¥1.87bn | ¥944.4m | ¥653.6m | ¥602.6m | ¥699.4m | ¥830.7m | ¥636.3m | ¥104.7m | −¥1.3m | ¥341.4m |
| Dividends paid | −¥455.8m | −¥401.9m | −¥344.8m | −¥321.0m | −¥345.5m | −¥275.5m | −¥194.9m | −¥229.3m | −¥171.8m | −¥171.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.73bn | ¥11.37bn | ¥9.25bn | ¥10.28bn | ¥8.49bn | ¥12.01bn | ¥8.93bn | ¥8.94bn |
| Gross profit | ¥696.5m | ¥1.03bn | ¥831.2m | ¥1.03bn | ¥694.2m | ¥1.57bn | ¥818.8m | ¥771.4m |
| Operating income | ¥93.2m | ¥551.9m | ¥337.1m | ¥450.8m | ¥110.8m | ¥1.04bn | ¥269.7m | ¥193.5m |
| Net income | ¥246.9m | ¥432.7m | ¥266.5m | ¥315.7m | ¥179.9m | ¥733.2m | ¥187.6m | ¥149.3m |
| Diluted earnings per share | 24.90 | 43.63 | 26.33 | 31.19 | 17.77 | 72.42 | 17.82 | 14.18 |
| Cash from operations | ¥1.46bn | ¥1.02bn | ¥675.0m | −¥443.0m | ¥702.0m | ¥552.0m | −¥20.0m | −¥429.0m |
| Capital spending | −¥19.0m | −¥17.0m | −¥28.0m | −¥12.0m | −¥24.0m | −¥14.0m | −¥79.0m | −¥38.0m |
| Free cash flow | ¥1.44bn | ¥1.00bn | ¥647.0m | −¥455.0m | ¥678.0m | ¥538.0m | −¥99.0m | −¥467.0m |
| Total assets | ¥28.34bn | ¥29.69bn | ¥29.11bn | ¥27.80bn | ¥27.20bn | ¥28.98bn | ¥27.79bn | ¥27.37bn |
| Cash and short-term investments | ¥8.17bn | ¥7.48bn | ¥6.58bn | ¥5.94bn | ¥6.45bn | ¥6.78bn | ¥6.42bn | ¥7.27bn |
| Debt | ¥9.7m | ¥13.2m | ¥9.2m | ¥15.4m | ¥14.8m | ¥14.7m | ¥15.1m | ¥14.3m |
| Shareholders' equity | ¥18.87bn | ¥19.78bn | ¥19.12bn | ¥18.60bn | ¥18.04bn | ¥18.87bn | ¥18.17bn | ¥18.53bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.1% | 9.7% | 10.1% | 10.0% | 10.2% | 11.2% | — | — | — | — | — | — | — |
| Operating margin | 3.5% | 4.0% | 3.5% | 3.3% | 3.7% | 4.1% | — | — | — | — | — | — | — |
| Net margin | 3.0% | 3.0% | 3.0% | 2.7% | 3.2% | 5.0% | — | — | — | — | — | — | — |
| Return on equity | 6.0% | 6.0% | 5.7% | 5.3% | 6.1% | 10.3% | — | — | — | — | — | — | — |
| Return on assets | 4.0% | 3.9% | 3.6% | 3.5% | 4.0% | 6.6% | — | — | — | — | — | — | — |
| Free cash flow yield | 15.3% | 9.3% | 14.7% | 10.7% | 5.4% | 9.5% | — | — | — | — | — | — | — |
| Revenue growth | 5.3% | 4.3% | 4.1% | 0.7% | -0.7% | -1.3% | — | — | — | — | — | — | — |
| Earnings growth | 5.4% | 6.7% | 13.8% | -13.5% | -38.0% | 91.6% | — | — | — | — | — | — | — |
| Current ratio | 1.94x | 1.90x | 1.94x | 2.05x | 2.11x | 2.06x | — | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | 0.02x | — | — | — | — | — | — | — |
| Equity ratio | 66.6% | 65.1% | 64.4% | 65.9% | 66.0% | 63.6% | — | — | — | — | — | — | — |
| Interest coverage | — | — | — | 4644.00x | 695.69x | 387.10x | 214.79x | 137.24x | 204.79x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | — | — | — | 0.1% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | 2.0% | 3.8% | 5.5% | 3.2% | 0.0% | 0.0% | — | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 2.7% | 1.0% |
| Operating income | 6.2% | -0.6% | 0.9% |
| Net income | 8.6% | -7.2% | 3.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.4% | 9.7% | 10.0% | 10.1% |
| Operating margin | 3.7% | 3.6% | 3.7% | 3.5% |
| Net margin | 3.0% | 2.9% | 3.3% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 14.1 | 14.0 | 15.0 | 15.1 | 8.6 | 11.5 | 12.7 | 10.7 | 9.3 |
| Price to sales | 0.3 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 87.00 | 35.00 | 30.00 | 28.00 | 30.00 | 24.00 | 17.00 | 15.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.