M 
1,617
+0.81%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥60.30bn
FY2017FY2026
Net income
¥5.49bn
FY2017FY2026
Free cash flow
¥6.19bn
FY2017FY2026
Shareholders' equity
¥69.00bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥60.30bn | ¥66.28bn | ¥60.38bn | ¥55.89bn | ¥48.39bn | ¥50.53bn | ¥53.07bn | ¥52.81bn | ¥55.15bn | ¥51.72bn |
| Gross profit | ¥13.21bn | ¥15.74bn | ¥12.83bn | ¥11.58bn | ¥9.93bn | ¥10.90bn | ¥11.06bn | ¥11.85bn | ¥10.78bn | ¥9.84bn |
| Research and development | — | ¥211.0m | ¥205.0m | ¥209.0m | ¥187.0m | ¥177.0m | ¥204.0m | ¥170.0m | ¥1.57bn | ¥165.0m |
| Operating income | ¥7.68bn | ¥10.64bn | ¥8.06bn | ¥6.83bn | ¥5.34bn | ¥6.40bn | ¥6.44bn | ¥7.28bn | ¥6.30bn | ¥5.60bn |
| Net income | ¥5.49bn | ¥8.46bn | ¥6.24bn | ¥4.68bn | ¥3.79bn | ¥4.60bn | ¥4.71bn | ¥5.07bn | ¥4.36bn | ¥3.92bn |
| Diluted earnings per share | 119.69 | 179.44 | 129.08 | 94.36 | 76.17 | 90.22 | 91.84 | 98.86 | 83.42 | 75.49 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥85.60bn | ¥88.58bn | ¥84.43bn | ¥77.51bn | ¥71.15bn | ¥68.92bn | ¥66.32bn | ¥66.53bn | ¥63.02bn | ¥58.22bn |
| Cash and short-term investments | ¥36.81bn | ¥33.66bn | ¥31.69bn | ¥29.32bn | ¥27.49bn | ¥22.88bn | ¥19.69bn | ¥21.16bn | ¥20.18bn | ¥13.76bn |
| Total liabilities | ¥16.07bn | ¥19.37bn | ¥20.56bn | ¥18.06bn | ¥15.23bn | ¥14.56bn | ¥15.54bn | ¥17.82bn | ¥17.64bn | ¥16.75bn |
| Debt | ¥800.0m | ¥975.0m | ¥895.0m | ¥919.0m | ¥1.03bn | ¥1.10bn | ¥974.0m | ¥1.02bn | ¥1.05bn | ¥1.12bn |
| Shareholders' equity | ¥69.00bn | ¥68.57bn | ¥63.39bn | ¥59.05bn | ¥55.56bn | ¥54.00bn | ¥50.44bn | ¥48.40bn | ¥45.10bn | ¥41.22bn |
| Shares outstanding | 46m | 47m | 48m | 50m | 50m | 51m | 51m | 51m | 52m | 52m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.65bn | ¥6.94bn | ¥7.13bn | ¥4.07bn | ¥7.17bn | ¥5.17bn | ¥915.0m | ¥2.97bn | ¥9.76bn | ¥399.0m |
| Capital spending | −¥463.0m | −¥2.00bn | −¥1.91bn | −¥935.0m | −¥251.0m | −¥788.0m | −¥511.0m | −¥433.0m | −¥718.0m | −¥1.42bn |
| Free cash flow | ¥6.19bn | ¥4.94bn | ¥5.22bn | ¥3.13bn | ¥6.92bn | ¥4.38bn | ¥404.0m | ¥2.54bn | ¥9.04bn | −¥1.02bn |
| Dividends paid | −¥2.81bn | −¥3.03bn | −¥1.90bn | −¥1.60bn | −¥1.54bn | −¥1.54bn | −¥1.56bn | −¥1.45bn | −¥827.0m | −¥574.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.11bn | ¥16.15bn | ¥15.85bn | ¥14.46bn | ¥13.84bn | ¥18.99bn | ¥15.72bn | ¥16.76bn |
| Gross profit | ¥2.49bn | ¥3.81bn | ¥3.89bn | ¥2.97bn | ¥2.55bn | ¥6.19bn | ¥3.18bn | ¥3.55bn |
| Operating income | ¥1.08bn | ¥2.19bn | ¥2.68bn | ¥1.70bn | ¥1.10bn | ¥4.60bn | ¥2.08bn | ¥2.40bn |
| Net income | ¥856.0m | ¥1.52bn | ¥2.07bn | ¥1.10bn | ¥802.0m | ¥3.98bn | ¥1.53bn | ¥1.67bn |
| Diluted earnings per share | 18.65 | 33.11 | 44.02 | 23.30 | 17.02 | 84.53 | 31.65 | 34.53 |
| Cash from operations | — | — | — | — | — | — | — | ¥775.0m |
| Capital spending | — | — | — | — | — | — | — | −¥935.0m |
| Free cash flow | — | — | — | — | — | — | — | −¥160.0m |
| Total assets | ¥83.69bn | ¥85.60bn | ¥84.61bn | ¥85.45bn | ¥84.53bn | ¥88.58bn | ¥83.52bn | ¥84.89bn |
| Cash and short-term investments | ¥37.41bn | ¥36.81bn | ¥31.52bn | ¥35.98bn | ¥33.79bn | ¥33.66bn | ¥27.20bn | ¥30.29bn |
| Debt | ¥700.0m | ¥800.0m | ¥700.0m | ¥800.0m | ¥100.0m | ¥909.0m | ¥100.0m | ¥800.0m |
| Shareholders' equity | ¥68.14bn | ¥69.00bn | ¥68.15bn | ¥69.10bn | ¥67.32bn | ¥68.57bn | ¥64.62bn | ¥65.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 3.6% | 2.9% |
| Operating income | 4.0% | 3.7% | 3.0% |
| Net income | 5.5% | 3.6% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 22.0% | 21.7% | 21.3% |
| Operating margin | 14.5% | 13.7% | 13.2% | 12.7% |
| Net margin | 11.0% | 10.2% | 9.7% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.1 | 9.4 | 11.2 | 11.4 | 10.3 | 8.4 | 8.5 | 9.9 | 8.6 | 11.0 |
| Price to sales | 1.3 | 1.2 | 1.2 | 0.9 | 0.8 | 0.8 | 0.8 | 0.9 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 25.00 | 99.00 | 55.00 | 38.00 | 32.00 | 30.00 | 30.00 | 30.00 |
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.