A 
3,250
+2.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥104.82bn
FY2017FY2026
Net income
¥9.24bn
FY2017FY2026
Free cash flow
¥8.89bn
FY2017FY2026
Shareholders' equity
¥50.86bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥104.82bn | ¥91.95bn | ¥91.68bn | ¥80.17bn | ¥68.82bn | ¥70.44bn | ¥103.96bn | ¥88.98bn | ¥85.06bn | ¥79.72bn |
| Gross profit | ¥21.45bn | ¥15.36bn | ¥11.65bn | ¥9.05bn | ¥8.46bn | ¥8.41bn | ¥10.30bn | ¥9.89bn | ¥10.41bn | ¥9.87bn |
| Research and development | — | — | ¥201.0m | ¥172.0m | ¥222.0m | ¥211.0m | ¥243.0m | ¥201.0m | ¥176.0m | ¥197.0m |
| Operating income | ¥11.68bn | ¥7.25bn | ¥4.57bn | ¥2.72bn | ¥2.32bn | ¥2.27bn | ¥3.66bn | ¥3.34bn | ¥3.86bn | ¥3.94bn |
| Net income | ¥9.24bn | ¥6.23bn | ¥3.71bn | ¥2.48bn | ¥1.86bn | ¥1.82bn | ¥2.32bn | ¥2.65bn | ¥2.76bn | ¥2.69bn |
| Diluted earnings per share | 357.10 | 241.32 | 144.12 | 96.40 | 72.38 | 70.97 | 90.58 | 103.55 | 108.05 | 105.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥100.70bn | ¥80.86bn | ¥84.01bn | ¥78.94bn | ¥72.08bn | ¥71.50bn | ¥80.73bn | ¥80.89bn | ¥80.60bn | ¥68.14bn |
| Cash and short-term investments | ¥26.39bn | ¥18.53bn | ¥18.77bn | ¥17.67bn | ¥19.51bn | ¥16.03bn | ¥19.11bn | ¥12.82bn | ¥13.69bn | ¥8.16bn |
| Total liabilities | ¥49.83bn | ¥38.83bn | ¥45.25bn | ¥43.56bn | ¥37.72bn | ¥37.83bn | ¥50.05bn | ¥50.82bn | ¥51.41bn | ¥41.95bn |
| Debt | ¥8.29bn | ¥3.99bn | ¥3.55bn | ¥3.36bn | ¥3.88bn | ¥4.51bn | ¥5.14bn | ¥5.70bn | ¥6.25bn | ¥3.33bn |
| Shareholders' equity | ¥50.86bn | ¥42.03bn | ¥38.76bn | ¥35.38bn | ¥34.36bn | ¥33.67bn | ¥30.68bn | ¥30.06bn | ¥29.19bn | ¥26.19bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.73bn | ¥1.28bn | ¥2.01bn | −¥34.0m | ¥4.65bn | −¥1.46bn | ¥8.11bn | ¥2.01bn | ¥5.00bn | −¥1.73bn |
| Capital spending | −¥3.84bn | −¥1.37bn | −¥286.0m | −¥1.35bn | −¥194.0m | −¥291.0m | −¥218.0m | −¥1.45bn | −¥1.36bn | −¥754.0m |
| Free cash flow | ¥8.89bn | −¥97.0m | ¥1.72bn | −¥1.38bn | ¥4.45bn | −¥1.75bn | ¥7.89bn | ¥557.0m | ¥3.64bn | −¥2.49bn |
| Dividends paid | −¥3.73bn | −¥1.67bn | −¥1.22bn | −¥770.0m | −¥640.0m | −¥798.0m | −¥814.0m | −¥910.0m | −¥910.0m | −¥542.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.48bn | ¥36.26bn | ¥27.13bn | ¥23.76bn | ¥17.68bn | ¥29.27bn | ¥22.17bn | ¥22.03bn |
| Gross profit | ¥4.54bn | ¥8.39bn | ¥4.92bn | ¥4.22bn | ¥3.92bn | ¥5.91bn | ¥3.23bn | ¥3.66bn |
| Operating income | ¥2.21bn | ¥5.28bn | ¥2.31bn | ¥2.20bn | ¥1.89bn | ¥3.20bn | ¥1.25bn | ¥1.91bn |
| Net income | ¥1.55bn | ¥4.37bn | ¥1.66bn | ¥1.82bn | ¥1.39bn | ¥2.90bn | ¥962.0m | ¥1.65bn |
| Diluted earnings per share | 59.75 | 169.04 | 64.12 | 70.55 | 53.85 | 112.54 | 37.35 | 64.22 |
| Cash from operations | — | — | — | ¥5.04bn | — | — | — | — |
| Capital spending | — | — | — | −¥1.86bn | — | — | — | — |
| Free cash flow | — | — | — | ¥3.18bn | — | — | — | — |
| Total assets | ¥91.92bn | ¥100.70bn | ¥81.10bn | ¥80.98bn | ¥70.56bn | ¥80.86bn | ¥66.64bn | ¥66.23bn |
| Cash and short-term investments | ¥25.20bn | ¥26.39bn | ¥10.53bn | ¥22.12bn | ¥13.12bn | ¥18.53bn | ¥9.96bn | ¥16.45bn |
| Debt | ¥3.17bn | ¥8.11bn | ¥2.99bn | ¥5.64bn | ¥2.54bn | ¥3.71bn | ¥2.23bn | ¥2.23bn |
| Shareholders' equity | ¥51.08bn | ¥50.86bn | ¥45.23bn | ¥43.76bn | ¥41.08bn | ¥42.03bn | ¥39.58bn | ¥39.17bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 8.3% | 3.7% |
| Operating income | 62.5% | 38.8% | 15.2% |
| Net income | 55.0% | 38.4% | 17.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 15.6% | 14.6% | 13.2% |
| Operating margin | 9.6% | 7.1% | 6.1% | 5.2% |
| Net margin | 7.9% | 5.9% | 5.0% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.5 | 14.3 | 15.8 | 15.8 | 14.2 | 11.1 | 8.5 | 8.4 | 7.6 | 8.4 |
| Price to sales | 0.8 | 1.0 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 72.00 | 239.00 | 65.00 | 47.50 | 30.00 | 25.00 | 31.25 | 31.875 |
- 2-for-1 split · 28 Mar 2024
- 2-for-1 split · 30 Mar 2022
- 5-to-1 reverse split · 28 Sept 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.