S 
0.55
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$273.0m
FY2017FY2026
Net income
HK$14.6m
FY2017FY2026
Free cash flow
—
FY2017FY2026
Shareholders' equity
HK$362.3m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$273.0m | HK$218.3m | HK$296.2m | HK$534.4m | HK$657.7m | HK$380.1m | HK$311.8m | HK$282.0m | HK$270.2m | HK$303.0m |
| Gross profit | HK$72.1m | HK$61.6m | HK$83.7m | HK$220.8m | HK$266.9m | HK$151.5m | HK$114.7m | HK$101.1m | HK$90.5m | HK$111.1m |
| Operating income | HK$7.5m | −HK$10.9m | HK$9.1m | HK$106.4m | HK$148.3m | HK$84.8m | HK$59.9m | HK$37.6m | HK$13.1m | HK$47.9m |
| Net income | HK$14.6m | −HK$88.6m | HK$17.1m | HK$77.5m | HK$115.8m | HK$77.8m | HK$44.9m | HK$32.3m | HK$9.0m | HK$36.8m |
| Diluted earnings per share | 0.03 | -0.18 | 0.04 | 0.16 | 0.24 | 0.16 | 0.09 | 0.07 | 0.02 | 0.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$514.4m | HK$515.3m | HK$632.4m | HK$698.8m | HK$719.2m | HK$490.2m | HK$410.8m | HK$341.9m | HK$335.5m | HK$190.2m |
| Cash and short-term investments | HK$251.6m | HK$276.6m | HK$316.9m | HK$315.7m | HK$237.2m | HK$203.5m | HK$204.1m | HK$174.7m | HK$189.1m | HK$56.3m |
| Total liabilities | HK$152.1m | HK$143.9m | HK$152.7m | HK$209.7m | HK$251.9m | HK$104.9m | HK$87.7m | HK$42.7m | HK$45.8m | HK$63.0m |
| Debt | HK$90.6m | HK$94.7m | HK$106.3m | HK$115.9m | HK$128.6m | HK$10.2m | HK$19.3m | — | HK$3,000 | HK$6.4m |
| Shareholders' equity | HK$362.3m | HK$371.4m | HK$479.7m | HK$489.1m | HK$467.4m | HK$385.3m | HK$323.1m | HK$299.2m | HK$289.7m | HK$127.3m |
| Shares outstanding | 479m | 480m | 480m | 480m | 480m | 480m | 480m | 480m | 480m | 390m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | HK$19.1m | HK$25.0m | HK$199.9m | HK$129.4m | HK$46.9m | HK$69.4m | HK$22.4m | HK$7,000 | HK$52.6m |
| Capital spending | — | −HK$34.4m | −HK$4.5m | −HK$93.8m | −HK$66.7m | −HK$13.5m | −HK$17.0m | −HK$10.8m | −HK$14.2m | −HK$4.8m |
| Free cash flow | — | −HK$15.2m | HK$20.5m | HK$106.2m | HK$62.6m | HK$33.4m | HK$52.3m | HK$11.6m | −HK$14.2m | HK$47.7m |
| Dividends paid | — | −HK$16.8m | −HK$25.4m | −HK$43.2m | −HK$27.8m | −HK$24.0m | −HK$16.8m | −HK$19.2m | −HK$19.2m | −HK$19.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$140.5m | HK$132.6m | HK$109.8m | HK$108.5m | HK$143.5m | HK$152.7m | HK$190.1m | HK$344.3m |
| Gross profit | HK$30.8m | HK$41.3m | HK$28.7m | HK$32.9m | HK$37.7m | HK$46.1m | HK$72.7m | HK$148.1m |
| Operating income | HK$2.1m | HK$4.8m | −HK$6.6m | −HK$2.3m | HK$6.3m | −HK$155,000 | HK$24.2m | HK$82.2m |
| Net income | HK$8.5m | HK$6.1m | −HK$91.4m | HK$2.8m | HK$11.5m | HK$5.7m | HK$11.4m | HK$66.1m |
| Diluted earnings per share | 0.02 | 0.01 | -0.19 | 0.01 | 0.02 | 0.01 | 0.02 | 0.14 |
| Cash from operations | — | HK$10.0m | HK$24.0m | −HK$5.0m | HK$46.0m | −HK$13.0m | HK$107.0m | HK$101.0m |
| Capital spending | — | −HK$1.0m | −HK$31.0m | −HK$2.0m | −HK$2.0m | −HK$1.0m | −HK$56.0m | −HK$37.0m |
| Free cash flow | — | HK$9.0m | −HK$7.0m | −HK$7.0m | HK$44.0m | −HK$14.0m | HK$51.0m | HK$64.0m |
| Total assets | HK$514.4m | HK$505.9m | HK$515.3m | HK$615.4m | HK$632.4m | HK$646.3m | HK$698.8m | HK$711.4m |
| Cash and short-term investments | HK$251.6m | HK$252.2m | HK$276.6m | HK$291.3m | HK$316.9m | HK$282.5m | HK$315.7m | HK$263.9m |
| Debt | HK$395,000 | HK$85.4m | HK$94.7m | HK$100.3m | HK$106.3m | HK$113.9m | HK$115.9m | HK$116.7m |
| Shareholders' equity | HK$362.3m | HK$361.1m | HK$371.4m | HK$466.6m | HK$479.7m | HK$471.8m | HK$489.1m | HK$483.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.1% | -6.4% | -0.6% |
| Operating income | -58.7% | -38.5% | -17.8% |
| Net income | -42.7% | -28.4% | -10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.2% | 33.1% | 36.3% | 36.0% |
| Operating margin | -0.7% | 8.5% | 14.6% | 14.6% |
| Net margin | -15.1% | 1.6% | 9.1% | 10.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.7 | -2.0 | 9.9 | 3.6 | 3.2 | 4.1 | 6.4 | 5.9 | 31.4 | 11.8 |
| Price to sales | 0.9 | 0.8 | 0.6 | 0.5 | 0.6 | 0.8 | 0.9 | 0.7 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 1 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.025 | 0.035 | 0.053 | 0.09 | 0.058 | 0.05 | 0.035 | 0.04 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.