R 
0.28
-20.00%
Close of 6 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥951.4m
FY2017FY2025
Net income
−CN¥38.5m
FY2017FY2025
Free cash flow
−CN¥140.4m
FY2017FY2025
Shareholders' equity
CN¥859.1m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥951.4m | CN¥880.0m | CN¥911.7m | CN¥945.5m | CN¥1.13bn | CN¥767.9m | CN¥503.0m | CN¥349.0m | CN¥257.1m |
| Gross profit | CN¥209.8m | CN¥171.0m | CN¥216.4m | CN¥219.7m | CN¥320.4m | CN¥214.3m | CN¥127.4m | CN¥69.8m | CN¥58.0m |
| Operating income | CN¥81.3m | CN¥78.6m | CN¥123.0m | CN¥99.9m | CN¥182.0m | CN¥107.4m | CN¥78.8m | CN¥46.0m | CN¥41.4m |
| Net income | −CN¥38.5m | CN¥12.3m | CN¥9.3m | CN¥78.8m | CN¥128.0m | CN¥69.8m | CN¥59.1m | CN¥33.0m | CN¥28.7m |
| Diluted earnings per share | -0.09 | 0.03 | 0.02 | 0.19 | 0.31 | 0.17 | 0.20 | 0.08 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.87bn | CN¥1.42bn | CN¥1.45bn | CN¥1.58bn | CN¥1.34bn | CN¥1.11bn | CN¥539.5m | CN¥264.1m | CN¥136.8m |
| Cash and short-term investments | CN¥415.1m | CN¥480.5m | CN¥547.0m | CN¥546.4m | CN¥697.6m | CN¥826.2m | CN¥182.2m | CN¥71.4m | CN¥69.6m |
| Total liabilities | CN¥934.3m | CN¥642.2m | CN¥681.7m | CN¥690.0m | CN¥530.5m | CN¥387.2m | CN¥322.2m | CN¥214.0m | CN¥119.7m |
| Debt | CN¥17.3m | CN¥26.6m | CN¥40.5m | CN¥60.0m | CN¥1.4m | CN¥1.4m | — | CN¥5.0m | CN¥33.3m |
| Shareholders' equity | CN¥859.1m | CN¥769.8m | CN¥757.4m | CN¥872.8m | CN¥780.8m | CN¥690.2m | CN¥208.0m | CN¥50.2m | CN¥17.2m |
| Shares outstanding | 415m | 415m | 415m | 415m | 415m | 410m | 300m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥119.9m | −CN¥35.8m | CN¥105.2m | −CN¥186.3m | CN¥202.1m | CN¥171.3m | CN¥111.0m | CN¥27.5m | CN¥80.0m |
| Capital spending | −CN¥20.5m | −CN¥12.2m | −CN¥8.0m | −CN¥14.2m | −CN¥16.2m | −CN¥9.9m | −CN¥5.7m | −CN¥5.7m | −CN¥5.9m |
| Free cash flow | −CN¥140.4m | −CN¥48.0m | CN¥97.2m | −CN¥200.5m | CN¥185.9m | CN¥161.4m | CN¥105.3m | CN¥21.7m | CN¥74.1m |
| Dividends paid | — | — | — | — | −CN¥21.4m | −CN¥21.4m | −CN¥21.4m | −CN¥21.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥506.7m | CN¥441.1m | CN¥510.4m | CN¥481.1m | CN¥398.9m | CN¥445.6m | CN¥543.7m | CN¥549.2m |
| Gross profit | CN¥109.2m | CN¥96.4m | CN¥113.4m | CN¥61.7m | CN¥109.3m | CN¥113.2m | CN¥120.4m | CN¥105.5m |
| Operating income | CN¥7.0m | CN¥12.4m | CN¥68.9m | CN¥8.1m | CN¥70.4m | CN¥61.8m | CN¥71.4m | CN¥25.7m |
| Net income | CN¥4.9m | −CN¥63.0m | CN¥24.4m | −CN¥19.0m | CN¥31.4m | −CN¥36.1m | CN¥53.0m | CN¥22.7m |
| Diluted earnings per share | 0.01 | -0.15 | 0.06 | -0.05 | 0.08 | -0.09 | 0.13 | 0.05 |
| Cash from operations | — | −CN¥41.0m | −CN¥81.0m | CN¥86.0m | −CN¥122.0m | CN¥229.0m | −CN¥107.0m | −CN¥158.0m |
| Capital spending | — | −CN¥16.0m | −CN¥1.0m | −CN¥8.0m | −CN¥3.0m | −CN¥4.0m | −CN¥3.0m | −CN¥2.0m |
| Free cash flow | — | −CN¥57.0m | −CN¥82.0m | CN¥78.0m | −CN¥125.0m | CN¥225.0m | −CN¥110.0m | −CN¥160.0m |
| Total assets | CN¥1.70bn | CN¥1.87bn | CN¥1.58bn | CN¥1.42bn | CN¥1.45bn | CN¥1.45bn | CN¥1.65bn | CN¥1.58bn |
| Cash and short-term investments | CN¥304.4m | CN¥415.1m | CN¥478.0m | CN¥480.5m | CN¥415.9m | CN¥546.7m | CN¥421.5m | CN¥546.4m |
| Debt | — | CN¥17.3m | CN¥24.2m | CN¥26.6m | CN¥35.1m | CN¥40.5m | CN¥55.1m | CN¥60.0m |
| Shareholders' equity | CN¥863.5m | CN¥859.1m | CN¥922.5m | CN¥769.8m | CN¥788.8m | CN¥757.4m | CN¥925.8m | CN¥872.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 4.4% | — |
| Operating income | -6.6% | -5.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 22.1% | 24.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -3.7 | 13.3 | 19.0 | 10.6 | 12.5 | 26.3 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.9 | 1.4 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2021.
| FY2021 | |
|---|---|
| Paid in the year | 0.062 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.