GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
M

MFS 196A.T · JPY

N/A · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

259

-0.38%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥8.32bn

FY2022FY2026

Net income

¥308.8m

FY2022FY2026

Free cash flow

−¥1.02bn

FY2022FY2026

Shareholders' equity

¥2.85bn

FY2022FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022
Revenue¥8.32bn¥2.92bn¥1.89bn¥1.61bn¥843.7m
Operating income¥219.2m¥194.0m−¥133.8m−¥139.5m−¥547.3m
Net income¥308.8m¥160.1m−¥121.6m−¥149.7m−¥555.5m
Diluted earnings per share31.8217.45-13.38-15.42-57.24

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022
Total assets¥4.01bn¥2.54bn¥2.42bn¥1.94bn¥925.9m
Cash and short-term investments¥1.91bn¥1.82bn¥1.98bn¥1.58bn¥495.6m
Total liabilities¥1.16bn¥306.7m¥360.2m¥755.5m¥457.0m
Debt¥910.7m—¥108.3m¥532.0m¥350.0m
Shareholders' equity¥2.85bn¥2.23bn¥2.06bn¥1.19bn¥468.9m
Shares outstanding10m9m9m10m10m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022
Cash from operations−¥1.02bn¥116.8m−¥70.8m¥62.2m−¥824.9m
Capital spending−¥5.1m−¥5.6m−¥86.2m−¥32.9m−¥1.9m
Free cash flow−¥1.02bn¥111.2m−¥157.0m¥29.3m−¥826.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥2.55bn¥2.51bn¥1.84bn¥1.41bn¥961.3m¥824.7m¥597.6m¥533.6m
Operating income¥157.4m¥111.5m−¥37.5m−¥12.1m¥20.7m¥121.8m¥12.9m¥38.6m
Net income¥251.1m¥112.3m−¥37.7m−¥16.8m¥31.6m¥93.7m¥6.0m¥28.9m
Diluted earnings per share25.8711.57-4.11-1.833.4410.200.663.18
Total assets¥4.01bn¥3.55bn¥2.97bn¥2.87bn¥2.54bn¥2.53bn¥2.37bn¥2.41bn
Cash and short-term investments¥1.91bn¥1.91bn¥1.43bn¥1.93bn¥1.82bn¥1.76bn¥1.89bn¥1.91bn
Debt¥707.2m¥518.4m¥523.2m—————
Shareholders' equity¥2.85bn¥2.59bn¥2.21bn¥2.24bn¥2.23bn¥2.19bn¥2.10bn¥2.09bn

Financial ratios

Data as of 23 Oct 2026

FY2026FY2025FY2024FY2023FY2022
Operating margin2.7%6.6%-7.1%-8.9%-65.1%
Net margin3.7%5.5%-6.4%-9.3%-65.8%
Return on equity10.9%7.2%-5.9%-12.6%-118.5%
Return on assets7.7%6.3%-5.0%-7.7%-60.0%
Free cash flow yield-33.5%4.1%-2.5%——
Revenue growth185.1%54.4%17.5%90.6%—
Earnings growth92.8%-231.7%-18.8%-73.1%—
Current ratio3.12x7.33x8.68x4.24x3.19x
Debt to equity0.25x—0.05x0.45x0.75x
Equity ratio71.0%87.9%85.1%61.1%50.6%
Interest coverage21.66x—-12.58x-14.75x-106.05x
Buybacks as a share of market value-5.7%-1.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue72.9%——

Valuation history

At each fiscal year end

FY2026FY2025FY2024
Price to earnings9.017.6-23.3
Price to sales0.31.01.5

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.