0.85
+0.59%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.77bn
FY2016FY2025
Net income
CN¥826.5m
FY2016FY2025
Free cash flow
CN¥752.1m
FY2016FY2025
Shareholders' equity
CN¥4.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.77bn | CN¥1.63bn | CN¥1.50bn | CN¥1.31bn | CN¥1.04bn | CN¥702.5m | CN¥559.4m | CN¥487.8m | CN¥460.9m | CN¥378.6m |
| Gross profit | CN¥960.2m | CN¥955.5m | CN¥890.1m | CN¥826.7m | CN¥631.4m | CN¥369.6m | CN¥293.6m | CN¥283.4m | CN¥290.8m | CN¥233.7m |
| Operating income | CN¥760.5m | CN¥882.6m | CN¥812.7m | CN¥691.2m | CN¥705.4m | CN¥240.5m | CN¥229.9m | CN¥200.4m | CN¥229.2m | CN¥199.0m |
| Net income | CN¥826.5m | CN¥778.2m | CN¥684.4m | CN¥552.3m | CN¥606.9m | CN¥141.3m | CN¥164.7m | CN¥118.9m | CN¥151.6m | CN¥109.8m |
| Diluted earnings per share | 0.67 | 0.63 | 0.56 | 0.45 | 0.50 | 0.12 | 0.14 | 0.13 | 0.21 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.73bn | CN¥7.25bn | CN¥6.46bn | CN¥5.87bn | CN¥5.05bn | CN¥3.75bn | CN¥3.45bn | CN¥2.08bn | CN¥1.78bn | CN¥1.59bn |
| Cash and short-term investments | CN¥832.2m | CN¥675.9m | CN¥789.7m | CN¥630.9m | CN¥399.6m | CN¥204.0m | CN¥583.5m | CN¥544.6m | CN¥267.3m | CN¥371.7m |
| Total liabilities | CN¥3.12bn | CN¥3.37bn | CN¥3.18bn | CN¥3.25bn | CN¥2.99bn | CN¥2.31bn | CN¥2.17bn | CN¥1.48bn | CN¥1.34bn | CN¥1.30bn |
| Debt | CN¥1.96bn | CN¥2.25bn | CN¥2.17bn | CN¥2.39bn | CN¥2.37bn | CN¥1.79bn | CN¥1.52bn | CN¥952.1m | CN¥992.3m | CN¥861.8m |
| Shareholders' equity | CN¥4.61bn | CN¥3.88bn | CN¥3.28bn | CN¥2.62bn | CN¥2.06bn | CN¥1.44bn | CN¥1.29bn | CN¥594.8m | CN¥445.2m | CN¥293.5m |
| Shares outstanding | 1,231m | 1,233m | 1,232m | 1,227m | 1,221m | 1,213m | 1,206m | 900m | 711m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.20bn | CN¥1.03bn | CN¥1.07bn | CN¥1.16bn | CN¥741.6m | CN¥9.0m | CN¥372.9m | CN¥437.6m | CN¥215.8m | CN¥258.8m |
| Capital spending | −CN¥447.1m | −CN¥463.3m | −CN¥548.9m | −CN¥316.6m | −CN¥549.7m | −CN¥528.6m | −CN¥563.0m | −CN¥288.6m | −CN¥155.5m | −CN¥90.8m |
| Free cash flow | CN¥752.1m | CN¥570.9m | CN¥525.3m | CN¥843.4m | CN¥191.9m | −CN¥519.6m | −CN¥190.1m | CN¥149.0m | CN¥60.4m | CN¥168.1m |
| Dividends paid | −CN¥113.8m | −CN¥170.8m | −CN¥30.0m | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Aug 2023 | May 2023 | Feb 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥956.3m | CN¥891.2m | CN¥890.7m | CN¥817.6m | CN¥813.9m | CN¥749.3m | CN¥374.6m | CN¥748.7m |
| Gross profit | CN¥511.6m | CN¥460.4m | CN¥499.8m | CN¥461.8m | CN¥493.7m | CN¥419.0m | CN¥209.5m | CN¥471.0m |
| Operating income | CN¥454.3m | CN¥311.4m | CN¥449.1m | CN¥447.2m | CN¥436.0m | CN¥371.5m | CN¥154.2m | CN¥394.8m |
| Net income | CN¥429.8m | CN¥419.9m | CN¥406.6m | CN¥393.9m | CN¥384.3m | CN¥353.2m | CN¥176.6m | CN¥331.2m |
| Diluted earnings per share | 0.35 | 0.34 | 0.33 | 0.32 | 0.31 | 0.29 | 0.15 | 0.27 |
| Cash from operations | CN¥779.0m | CN¥434.0m | CN¥764.0m | CN¥468.0m | CN¥565.0m | CN¥410.0m | — | CN¥663.0m |
| Capital spending | −CN¥166.0m | −CN¥216.0m | −CN¥230.0m | −CN¥142.0m | −CN¥320.0m | −CN¥270.0m | — | −CN¥278.0m |
| Free cash flow | CN¥613.0m | CN¥218.0m | CN¥534.0m | CN¥326.0m | CN¥245.0m | CN¥140.0m | — | CN¥385.0m |
| Total assets | CN¥7.75bn | CN¥7.73bn | CN¥7.13bn | CN¥7.25bn | CN¥6.62bn | CN¥6.46bn | CN¥6.46bn | CN¥5.95bn |
| Cash and short-term investments | CN¥452.2m | CN¥832.2m | CN¥435.3m | CN¥675.9m | CN¥382.9m | CN¥789.7m | CN¥789.7m | CN¥478.0m |
| Debt | CN¥1.24bn | CN¥1.96bn | CN¥1.67bn | CN¥2.25bn | CN¥1.88bn | CN¥2.17bn | CN¥732.2m | CN¥2.00bn |
| Shareholders' equity | CN¥5.06bn | CN¥4.61bn | CN¥4.18bn | CN¥3.88bn | CN¥3.60bn | CN¥3.28bn | CN¥3.28bn | CN¥2.92bn |
Financial ratios
Data as of 2 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.2% | 58.6% | 59.4% | 63.1% | 60.6% | 52.6% |
| Operating margin | 50.8% | 54.1% | 54.3% | 52.8% | 45.9% | 34.2% |
| Net margin | 46.7% | 47.7% | 45.7% | 42.2% | 58.2% | 20.1% |
| Return on equity | 17.9% | 20.0% | 20.9% | 21.1% | 29.5% | 9.8% |
| Return on assets | 10.7% | 10.7% | 10.6% | 9.4% | 12.0% | 3.8% |
| Free cash flow yield | 159.2% | 144.6% | 156.9% | 143.3% | 125.9% | 52.7% |
| Revenue growth | 8.6% | 8.9% | 14.4% | 25.6% | 48.3% | 25.6% |
| Earnings growth | 6.2% | 13.7% | 23.9% | -9.0% | 329.4% | -14.2% |
| Current ratio | 1.07x | 0.70x | 0.60x | 0.39x | 0.25x | 0.24x |
| Debt to equity | 0.42x | 0.58x | 0.66x | 0.91x | 1.15x | 1.24x |
| Equity ratio | 59.6% | 53.5% | 50.7% | 44.6% | 40.7% | 38.4% |
| Interest coverage | 14.29x | 9.22x | 6.53x | 5.09x | 5.01x | 2.61x |
| Buybacks as a share of market value | 0.1% | -0.1% | -0.4% | -0.5% | -0.6% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.6% | 20.3% | 18.1% |
| Operating income | 3.2% | 25.9% | 42.8% |
| Net income | 14.4% | 42.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 56.3% | 58.5% | 58.3% | 58.9% |
| Operating margin | 48.3% | 50.7% | 51.5% | 48.9% |
| Net margin | 47.2% | 45.8% | 45.1% | 40.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.6 | 6.0 | 9.7 | 6.9 | 3.4 | 9.3 | 9.8 | 9.9 |
| Price to sales | 2.2 | 2.9 | 4.4 | 2.9 | 1.9 | 1.9 | 2.9 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 14 Jan 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.10 | 0.158 | 0.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.