2,190
+2.91%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥54.33bn
FY2017FY2026
Net income
¥4.59bn
FY2017FY2026
Free cash flow
−¥2.46bn
FY2017FY2026
Shareholders' equity
¥42.73bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.33bn | ¥53.17bn | ¥48.30bn | ¥44.50bn | ¥45.58bn | ¥43.77bn | ¥51.46bn | ¥46.27bn | ¥46.07bn | ¥42.43bn |
| Gross profit | ¥8.54bn | ¥7.65bn | ¥4.64bn | ¥4.57bn | ¥5.63bn | ¥4.96bn | ¥5.66bn | ¥5.00bn | ¥5.36bn | ¥4.81bn |
| Research and development | — | ¥182.3m | ¥156.0m | ¥156.9m | ¥157.0m | ¥144.0m | ¥162.0m | ¥140.0m | ¥129.6m | ¥137.5m |
| Operating income | ¥5.40bn | ¥4.79bn | ¥1.81bn | ¥2.03bn | ¥3.68bn | ¥3.08bn | ¥3.64bn | ¥3.06bn | ¥3.46bn | ¥3.08bn |
| Net income | ¥4.59bn | ¥3.93bn | ¥1.48bn | ¥1.87bn | ¥2.76bn | ¥2.29bn | ¥2.40bn | ¥2.36bn | ¥2.55bn | ¥1.86bn |
| Diluted earnings per share | 205.01 | 175.68 | 59.65 | 73.97 | 107.50 | 89.20 | 93.49 | 91.26 | 97.40 | 71.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥61.77bn | ¥58.85bn | ¥52.89bn | ¥47.70bn | ¥45.88bn | ¥44.41bn | ¥39.89bn | ¥38.19bn | ¥39.19bn | ¥34.70bn |
| Cash and short-term investments | ¥8.65bn | ¥12.27bn | ¥8.97bn | ¥6.77bn | ¥9.36bn | ¥7.89bn | ¥4.19bn | ¥7.32bn | ¥5.30bn | ¥4.09bn |
| Total liabilities | ¥18.91bn | ¥17.61bn | ¥15.55bn | ¥13.34bn | ¥12.51bn | ¥12.78bn | ¥11.92bn | ¥10.98bn | ¥13.22bn | ¥11.97bn |
| Debt | ¥3.95bn | ¥1.22bn | ¥1.18bn | ¥1.52bn | ¥1.02bn | ¥344.6m | ¥362.5m | ¥500.0m | ¥637.3m | ¥540.0m |
| Shareholders' equity | ¥42.73bn | ¥41.15bn | ¥37.28bn | ¥34.34bn | ¥33.34bn | ¥31.59bn | ¥27.93bn | ¥27.17bn | ¥25.97bn | ¥22.73bn |
| Shares outstanding | 22m | 22m | 25m | 25m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.39bn | ¥4.53bn | ¥3.92bn | −¥1.58bn | ¥2.90bn | ¥5.43bn | −¥949.2m | ¥3.27bn | ¥1.93bn | ¥871.4m |
| Capital spending | −¥3.84bn | −¥621.8m | −¥1.54bn | −¥1.07bn | −¥954.7m | −¥1.04bn | −¥435.1m | −¥344.1m | −¥383.2m | −¥305.2m |
| Free cash flow | −¥2.46bn | ¥3.91bn | ¥2.38bn | −¥2.65bn | ¥1.94bn | ¥4.38bn | −¥1.38bn | ¥2.93bn | ¥1.55bn | ¥566.2m |
| Dividends paid | −¥1.12bn | −¥680.9m | −¥633.9m | −¥646.4m | −¥384.5m | −¥387.1m | −¥365.9m | −¥312.3m | −¥252.9m | −¥251.0m |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.7% | 14.4% | 9.6% | 10.3% | 12.4% | 11.3% | — |
| Operating margin | 9.9% | 9.0% | 3.7% | 4.6% | 8.1% | 7.0% | — |
| Net margin | 8.4% | 7.4% | 3.1% | 4.2% | 6.0% | 5.2% | — |
| Return on equity | 10.7% | 9.6% | 4.0% | 5.4% | 8.3% | 7.2% | — |
| Return on assets | 7.4% | 6.7% | 2.8% | 3.9% | 6.0% | 5.2% | — |
| Free cash flow yield | 10.9% | 10.7% | 10.2% | -1.0% | 7.0% | 11.7% | — |
| Revenue growth | 2.2% | 10.1% | 8.5% | -2.4% | 4.1% | -15.0% | — |
| Earnings growth | 16.7% | 165.8% | -20.7% | -32.3% | 20.5% | -4.6% | — |
| Current ratio | 2.04x | 2.32x | 2.27x | 2.37x | 2.47x | 2.32x | — |
| Debt to equity | 0.09x | 0.03x | 0.03x | 0.04x | 0.03x | 0.01x | — |
| Equity ratio | 69.2% | 69.9% | 70.5% | 72.0% | 72.7% | 71.1% | — |
| Interest coverage | 105.67x | 156.33x | 97.17x | 114.69x | 214.88x | 176.72x | — |
| R&D as a share of sales | — | 0.3% | 0.3% | 0.4% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | 0.0% | 9.7% | 1.7% | 1.6% | 0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 4.4% | 2.7% |
| Operating income | 38.4% | 11.9% | 6.0% |
| Net income | 35.0% | 14.9% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 12.7% | 12.4% | 11.9% |
| Operating margin | 9.5% | 7.0% | 7.2% | 7.2% |
| Net margin | 7.9% | 5.9% | 5.8% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 11.9 | 23.2 | 12.6 | 6.5 | 8.5 | 7.4 | 8.3 | 5.0 | 11.9 |
| Price to sales | 0.9 | 0.9 | 0.7 | 0.5 | 0.4 | 0.5 | 0.3 | 0.4 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 18 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 96.00 | 27.00 | 25.00 | 25.00 | 15.00 | 15.00 | 14.00 | 12.00 |
- 1.1-for-1 split · 16 Mar 1992
- 11-for-10 split · 15 Mar 1990
- 11-for-10 split · 15 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.