C 
0.25
+3.31%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥267.3m
FY2016FY2025
Net income
CN¥3.9m
FY2016FY2025
Free cash flow
−CN¥4.0m
FY2016FY2025
Shareholders' equity
CN¥251.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥267.3m | CN¥247.2m | CN¥226.4m | CN¥223.0m | CN¥302.9m | CN¥211.0m | CN¥243.6m | CN¥236.2m | CN¥208.6m | CN¥174.1m |
| Gross profit | CN¥39.6m | CN¥38.3m | CN¥14.3m | CN¥24.1m | CN¥46.2m | CN¥43.1m | CN¥80.5m | CN¥74.3m | CN¥63.9m | CN¥62.6m |
| Research and development | — | — | — | — | — | — | — | — | CN¥10.2m | CN¥9.1m |
| Operating income | CN¥2.6m | CN¥7.2m | −CN¥14.8m | −CN¥10.4m | CN¥7.1m | CN¥11.8m | CN¥31.4m | CN¥49.5m | CN¥38.6m | CN¥43.8m |
| Net income | CN¥3.9m | CN¥1.4m | −CN¥20.4m | −CN¥7.8m | CN¥6.2m | CN¥10.0m | CN¥23.7m | CN¥40.8m | CN¥32.0m | CN¥35.4m |
| Diluted earnings per share | 0.01 | 0.01 | -0.08 | -0.03 | 0.02 | 0.04 | 0.11 | 0.21 | 0.13 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥307.5m | CN¥293.0m | CN¥291.7m | CN¥352.2m | CN¥343.6m | CN¥329.0m | CN¥303.4m | CN¥221.5m | CN¥186.7m | CN¥138.4m |
| Cash and short-term investments | CN¥69.9m | CN¥85.1m | CN¥66.7m | CN¥110.2m | CN¥55.6m | CN¥93.3m | CN¥119.1m | CN¥15.0m | CN¥33.8m | CN¥10.2m |
| Total liabilities | CN¥49.9m | CN¥55.9m | CN¥57.6m | CN¥90.0m | CN¥88.7m | CN¥79.1m | CN¥64.9m | CN¥73.3m | CN¥70.1m | CN¥49.0m |
| Debt | CN¥3.3m | CN¥8.5m | CN¥10.3m | CN¥15.2m | CN¥28.3m | CN¥17.5m | CN¥14.4m | CN¥29.0m | CN¥36.8m | CN¥27.5m |
| Shareholders' equity | CN¥251.2m | CN¥225.5m | CN¥224.7m | CN¥246.6m | CN¥246.3m | CN¥244.9m | CN¥238.5m | CN¥148.1m | CN¥116.6m | CN¥89.4m |
| Shares outstanding | 300m | 250m | 250m | 250m | 250m | 250m | 213m | 199m | 250m | 250m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥5.3m | CN¥35.0m | −CN¥19.2m | CN¥66.0m | CN¥14.0m | CN¥44.1m | CN¥54.0m | CN¥20.1m | CN¥52.7m | CN¥63.0m |
| Capital spending | −CN¥9.2m | −CN¥3.4m | −CN¥13.2m | −CN¥3.5m | −CN¥53.7m | −CN¥60.9m | −CN¥30.7m | −CN¥30.6m | −CN¥32.1m | −CN¥36.4m |
| Free cash flow | −CN¥4.0m | CN¥31.6m | −CN¥32.4m | CN¥62.5m | −CN¥39.7m | −CN¥16.8m | CN¥23.3m | −CN¥10.5m | CN¥20.6m | CN¥26.6m |
| Dividends paid | — | — | — | — | — | — | — | −CN¥9.4m | −CN¥15.6m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥129.6m | CN¥137.5m | CN¥64.9m | CN¥114.6m | CN¥132.7m | CN¥109.2m | CN¥117.2m | CN¥116.6m |
| Gross profit | CN¥8.1m | CN¥21.9m | CN¥8.8m | CN¥11.1m | CN¥27.2m | CN¥1.4m | CN¥12.9m | CN¥13.1m |
| Operating income | −CN¥7.6m | CN¥982,000 | CN¥798,500 | −CN¥3.5m | CN¥10.7m | −CN¥13.0m | −CN¥1.8m | −CN¥10.2m |
| Net income | −CN¥4.5m | CN¥2.9m | CN¥485,000 | −CN¥6.3m | CN¥7.7m | −CN¥8.4m | −CN¥12.0m | −CN¥4.4m |
| Diluted earnings per share | -0.02 | 0.01 | 0.00 | -0.03 | 0.03 | -0.03 | -0.05 | -0.02 |
| Cash from operations | CN¥3.0m | −CN¥5.0m | CN¥12.0m | CN¥15.0m | CN¥3.0m | CN¥2.0m | −CN¥24.0m | CN¥25.0m |
| Capital spending | −CN¥1.0m | −CN¥5.0m | −CN¥4.0m | — | −CN¥1.0m | −CN¥5.0m | −CN¥1.0m | −CN¥2.0m |
| Free cash flow | CN¥2.0m | −CN¥10.0m | CN¥8.0m | — | CN¥2.0m | −CN¥3.0m | −CN¥25.0m | CN¥23.0m |
| Total assets | CN¥310.0m | CN¥307.5m | CN¥344.8m | CN¥293.0m | CN¥318.3m | CN¥291.7m | CN¥316.4m | CN¥352.2m |
| Cash and short-term investments | CN¥62.4m | CN¥69.9m | CN¥127.8m | CN¥85.1m | CN¥60.6m | CN¥66.7m | CN¥78.6m | CN¥110.2m |
| Debt | CN¥1.8m | CN¥4.4m | CN¥7.6m | CN¥8.5m | CN¥12.5m | CN¥10.3m | CN¥14.5m | CN¥15.2m |
| Shareholders' equity | CN¥247.3m | CN¥251.2m | CN¥278.7m | CN¥225.5m | CN¥234.4m | CN¥224.7m | CN¥233.5m | CN¥246.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 4.8% | — |
| Operating income | — | -26.2% | — |
| Net income | — | -17.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 12.1% | 13.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 58.6 | -3.8 | -162.1 | 135.5 | 33.1 | 6.7 |
| Price to sales | 0.4 | 0.3 | 0.3 | 5.7 | 2.8 | 1.6 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.