T 
1,526
-1.36%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥53.69bn
FY2017FY2026
Net income
¥1.25bn
FY2017FY2026
Free cash flow
−¥2.64bn
FY2017FY2026
Shareholders' equity
¥21.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.69bn | ¥58.07bn | ¥52.26bn | ¥57.88bn | ¥47.24bn | ¥47.79bn | ¥49.71bn | ¥49.22bn | ¥45.35bn | ¥47.28bn |
| Gross profit | ¥6.10bn | ¥7.14bn | ¥6.39bn | ¥6.20bn | ¥4.36bn | ¥5.07bn | ¥5.38bn | ¥5.08bn | ¥4.03bn | ¥4.65bn |
| Research and development | — | ¥186.2m | ¥192.0m | ¥215.3m | ¥185.3m | ¥141.0m | ¥82.8m | ¥68.0m | ¥105.1m | ¥179.8m |
| Operating income | ¥1.78bn | ¥2.93bn | ¥2.40bn | ¥2.68bn | ¥1.20bn | ¥2.04bn | ¥2.30bn | ¥2.14bn | ¥1.23bn | ¥1.73bn |
| Net income | ¥1.25bn | ¥2.31bn | ¥1.67bn | ¥1.65bn | ¥788.1m | ¥1.05bn | ¥1.43bn | ¥1.42bn | ¥594.3m | ¥698.6m |
| Diluted earnings per share | 171.49 | 315.22 | 261.25 | 113.47 | 54.32 | 72.68 | 95.38 | 92.44 | 25.72 | 33.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.72bn | ¥45.16bn | ¥37.63bn | ¥39.70bn | ¥32.63bn | ¥30.98bn | ¥28.52bn | ¥30.77bn | ¥27.94bn | ¥32.27bn |
| Cash and short-term investments | ¥5.24bn | ¥5.19bn | ¥4.22bn | ¥4.49bn | ¥3.37bn | ¥2.72bn | ¥2.61bn | ¥2.58bn | ¥2.34bn | ¥2.57bn |
| Total liabilities | ¥25.69bn | ¥24.59bn | ¥20.74bn | ¥23.62bn | ¥18.90bn | ¥18.60bn | ¥16.97bn | ¥19.58bn | ¥17.85bn | ¥22.36bn |
| Debt | ¥12.33bn | ¥9.78bn | ¥6.40bn | ¥5.34bn | ¥3.19bn | ¥3.28bn | ¥3.15bn | ¥3.24bn | ¥3.64bn | ¥7.24bn |
| Shareholders' equity | ¥21.72bn | ¥20.28bn | ¥16.57bn | ¥15.78bn | ¥13.48bn | ¥12.13bn | ¥11.29bn | ¥10.92bn | ¥9.79bn | ¥9.63bn |
| Shares outstanding | 7m | 7m | 6m | 15m | 15m | 15m | 15m | 15m | 23m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.15bn | −¥687.3m | ¥1.68bn | −¥506.5m | ¥1.67bn | ¥2.07bn | ¥1.96bn | ¥1.60bn | ¥4.57bn | −¥2.56bn |
| Capital spending | −¥1.49bn | −¥3.03bn | −¥1.72bn | −¥613.9m | −¥980.1m | −¥700.2m | −¥687.8m | −¥490.5m | −¥471.9m | −¥281.0m |
| Free cash flow | −¥2.64bn | −¥3.72bn | −¥34.9m | −¥1.12bn | ¥688.9m | ¥1.36bn | ¥1.27bn | ¥1.11bn | ¥4.09bn | −¥2.84bn |
| Dividends paid | −¥511.4m | −¥314.9m | −¥77.5m | −¥76.9m | −¥77.1m | −¥145.1m | −¥90.4m | −¥93.7m | −¥98.4m | −¥99.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.24bn | ¥15.75bn | ¥12.58bn | ¥13.47bn | ¥11.89bn | ¥14.48bn | ¥15.45bn | ¥14.29bn |
| Gross profit | ¥1.81bn | ¥2.58bn | ¥1.18bn | ¥1.26bn | ¥1.08bn | ¥2.27bn | ¥1.32bn | ¥1.99bn |
| Operating income | ¥529.5m | ¥1.44bn | ¥84.2m | ¥249.5m | ¥4.7m | ¥1.03bn | ¥258.2m | ¥1.08bn |
| Net income | ¥260.7m | ¥1.02bn | ¥96.3m | ¥189.2m | −¥48.3m | ¥1.03bn | ¥187.0m | ¥710.0m |
| Diluted earnings per share | 35.63 | 139.06 | 13.14 | 25.83 | -6.59 | 140.06 | 29.28 | 111.18 |
| Total assets | ¥50.23bn | ¥47.72bn | ¥42.24bn | ¥41.80bn | ¥44.80bn | ¥45.16bn | ¥41.86bn | ¥40.88bn |
| Cash and short-term investments | ¥4.62bn | ¥5.24bn | ¥5.43bn | ¥4.67bn | ¥4.12bn | ¥5.19bn | ¥4.53bn | ¥4.26bn |
| Debt | ¥11.48bn | ¥12.33bn | ¥6.58bn | ¥8.83bn | ¥8.88bn | ¥9.48bn | ¥6.37bn | ¥10.27bn |
| Shareholders' equity | ¥21.46bn | ¥21.72bn | ¥20.25bn | ¥19.97bn | ¥19.69bn | ¥20.28bn | ¥17.87bn | ¥17.39bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 11.4% | 12.3% | 12.2% | 10.7% | 9.2% | 10.6% | — |
| Operating margin | 3.3% | 5.1% | 4.6% | 4.6% | 2.5% | 4.3% | — |
| Net margin | 2.3% | 4.0% | 3.2% | 2.8% | 1.7% | 2.2% | — |
| Return on equity | 5.8% | 11.4% | 10.1% | 10.4% | 5.8% | 8.7% | — |
| Return on assets | 2.6% | 5.1% | 4.4% | 4.1% | 2.4% | 3.4% | — |
| Free cash flow yield | 2.7% | 18.4% | 30.6% | 0.4% | 10.5% | 11.0% | — |
| Revenue growth | -7.5% | 11.1% | -9.7% | 22.5% | -1.2% | -3.9% | — |
| Earnings growth | -45.7% | 38.4% | 1.3% | 108.9% | -25.3% | -26.1% | — |
| Current ratio | 1.71x | 1.68x | 1.50x | 1.46x | 1.46x | 1.41x | — |
| Debt to equity | 0.57x | 0.47x | 0.37x | 0.32x | 0.22x | 0.25x | — |
| Equity ratio | 45.5% | 44.9% | 44.0% | 39.8% | 41.3% | 39.1% | — |
| Interest coverage | 13.30x | 23.29x | 23.49x | 80.48x | 37.01x | 48.46x | — |
| R&D as a share of sales | — | 0.3% | 0.4% | 0.4% | 0.4% | 0.3% | 0.2% |
| Buybacks as a share of market value | 0.1% | -14.7% | 56.0% | 0.0% | -0.0% | 3.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.5% | 2.4% | 2.3% |
| Operating income | -12.8% | -2.7% | 3.3% |
| Net income | -8.7% | 3.5% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.8% | 11.6% | 11.1% | 10.6% |
| Operating margin | 4.2% | 4.4% | 4.1% | 3.9% |
| Net margin | 3.2% | 3.1% | 2.8% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 5.8 | 6.3 | 13.3 | 24.4 | 10.1 | 8.0 | 13.8 | 21.3 | 23.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.4 | 0.4 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 140.00 | 50.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 1.1-for-1 split · 26 Mar 1993
- 1.1-for-1 split · 26 Mar 1992
- 11-for-10 split · 26 Mar 1991
- 6-for-5 split · 28 Mar 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.