1,565
-3.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥98.68bn
FY2017FY2026
Net income
¥11.80bn
FY2017FY2026
Free cash flow
¥11.69bn
FY2017FY2026
Shareholders' equity
¥66.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥98.68bn | ¥84.19bn | ¥73.69bn | ¥61.03bn | ¥56.91bn | ¥54.87bn | ¥60.93bn | ¥67.39bn | ¥60.65bn | ¥62.23bn |
| Gross profit | ¥24.62bn | ¥17.14bn | ¥12.44bn | ¥9.31bn | ¥8.84bn | ¥7.65bn | ¥10.25bn | ¥10.51bn | ¥8.96bn | ¥10.03bn |
| Research and development | — | ¥433.0m | ¥344.0m | ¥332.0m | ¥333.0m | ¥281.0m | ¥303.0m | ¥283.0m | ¥174.0m | ¥184.0m |
| Operating income | ¥15.77bn | ¥9.63bn | ¥5.79bn | ¥3.18bn | ¥3.02bn | ¥1.71bn | ¥4.26bn | ¥4.54bn | ¥3.25bn | ¥4.42bn |
| Net income | ¥11.80bn | ¥7.26bn | ¥4.51bn | ¥2.34bn | ¥2.24bn | ¥1.23bn | ¥2.93bn | ¥3.04bn | ¥2.31bn | ¥3.10bn |
| Diluted earnings per share | 575.33 | 353.89 | 214.17 | 109.00 | 102.75 | 56.68 | 133.49 | 137.29 | 101.41 | 135.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥100.87bn | ¥80.16bn | ¥76.23bn | ¥63.46bn | ¥63.70bn | ¥62.44bn | ¥59.31bn | ¥62.88bn | ¥58.75bn | ¥55.85bn |
| Cash and short-term investments | ¥19.82bn | ¥12.77bn | ¥10.02bn | ¥13.26bn | ¥14.87bn | ¥14.82bn | ¥15.58bn | ¥14.02bn | ¥11.60bn | ¥13.73bn |
| Total liabilities | ¥34.51bn | ¥27.21bn | ¥27.04bn | ¥20.08bn | ¥21.23bn | ¥21.16bn | ¥20.83bn | ¥25.96bn | ¥22.39bn | ¥22.70bn |
| Debt | ¥105.0m | ¥65.0m | ¥125.0m | ¥65.0m | ¥165.0m | ¥121.0m | ¥143.0m | ¥265.0m | ¥85.0m | ¥200.0m |
| Shareholders' equity | ¥66.31bn | ¥52.95bn | ¥49.19bn | ¥43.38bn | ¥42.46bn | ¥41.28bn | ¥38.48bn | ¥36.91bn | ¥36.35bn | ¥33.14bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 22m | 22m | 22m | 22m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥12.15bn | ¥4.65bn | −¥1.45bn | −¥157.0m | ¥904.0m | ¥1.14bn | ¥2.50bn | ¥4.50bn | −¥309.0m | ¥4.72bn |
| Capital spending | −¥458.0m | −¥199.0m | −¥148.0m | −¥151.0m | −¥245.0m | −¥424.0m | −¥344.0m | −¥806.0m | −¥1.12bn | −¥1.23bn |
| Free cash flow | ¥11.69bn | ¥4.45bn | −¥1.60bn | −¥308.0m | ¥659.0m | ¥712.0m | ¥2.16bn | ¥3.69bn | −¥1.43bn | ¥3.49bn |
| Dividends paid | −¥2.09bn | −¥1.73bn | −¥782.0m | −¥783.0m | −¥610.0m | −¥752.0m | −¥509.0m | −¥526.0m | −¥480.0m | −¥411.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.35bn | ¥28.80bn | ¥26.27bn | ¥23.14bn | ¥20.48bn | ¥27.12bn | ¥22.05bn | ¥18.84bn |
| Gross profit | ¥5.39bn | ¥7.20bn | ¥7.23bn | ¥6.13bn | ¥4.48bn | ¥6.51bn | ¥5.01bn | ¥3.41bn |
| Operating income | ¥2.83bn | ¥4.47bn | ¥4.93bn | ¥4.02bn | ¥2.34bn | ¥4.39bn | ¥3.03bn | ¥1.52bn |
| Net income | ¥2.07bn | ¥3.70bn | ¥3.55bn | ¥2.85bn | ¥1.70bn | ¥3.36bn | ¥2.22bn | ¥1.07bn |
| Diluted earnings per share | 101.00 | 180.59 | 173.04 | 139.05 | 82.67 | 163.97 | 105.33 | 50.71 |
| Total assets | ¥97.27bn | ¥100.87bn | ¥89.98bn | ¥81.53bn | ¥78.42bn | ¥80.16bn | ¥72.88bn | ¥69.30bn |
| Cash and short-term investments | ¥27.03bn | ¥19.82bn | ¥17.96bn | ¥22.97bn | ¥18.01bn | ¥12.77bn | ¥10.04bn | ¥11.09bn |
| Debt | ¥800.0m | ¥105.0m | ¥1.02bn | ¥35.0m | ¥810.0m | ¥65.0m | ¥820.0m | ¥95.0m |
| Shareholders' equity | ¥67.59bn | ¥66.31bn | ¥59.00bn | ¥55.29bn | ¥53.53bn | ¥52.95bn | ¥50.66bn | ¥49.47bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.4% | 12.5% | 5.5% |
| Operating income | 70.5% | 56.0% | 16.4% |
| Net income | 71.5% | 57.1% | 17.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.8% | 20.0% | 18.6% | 17.4% |
| Operating margin | 13.9% | 10.8% | 9.1% | 8.0% |
| Net margin | 10.4% | 8.2% | 6.8% | 5.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.0 | 6.3 | 4.3 | 4.3 | 2.9 | 5.3 | 2.2 | 2.1 | 2.8 | 2.1 |
| Price to sales | 0.4 | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 88.00 | 73.333 | 27.333 | 12.00 | 12.00 | 9.333 | 11.333 | 7.667 |
- 1.1-for-1 split · 26 Mar 2009
- 1.1-for-1 split · 25 Sept 1997
- 1.1-for-1 split · 26 Mar 1992
- 6-for-5 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.