C 
3,675
+2.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.33bn
FY2017FY2026
Net income
¥4.67bn
FY2017FY2026
Free cash flow
¥5.41bn
FY2017FY2026
Shareholders' equity
¥31.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.33bn | ¥36.25bn | ¥29.28bn | ¥27.98bn | ¥26.32bn | ¥24.72bn | ¥38.09bn | ¥37.09bn | ¥30.83bn | ¥31.15bn |
| Gross profit | ¥8.11bn | ¥7.21bn | ¥5.83bn | ¥5.48bn | ¥5.31bn | ¥4.43bn | ¥6.07bn | ¥4.95bn | ¥5.03bn | ¥4.57bn |
| Research and development | — | ¥1.20bn | ¥1.14bn | ¥844.0m | ¥905.0m | ¥731.0m | ¥794.0m | ¥584.0m | ¥588.0m | ¥680.0m |
| Operating income | ¥2.88bn | ¥2.74bn | ¥1.48bn | ¥1.35bn | ¥1.30bn | ¥437.0m | ¥1.71bn | ¥987.0m | ¥1.18bn | ¥774.0m |
| Net income | ¥4.67bn | ¥3.00bn | ¥2.20bn | ¥1.23bn | ¥1.36bn | ¥329.0m | ¥1.12bn | ¥755.0m | ¥865.0m | ¥979.0m |
| Diluted earnings per share | 656.31 | 414.24 | 299.27 | 165.60 | 179.35 | 42.86 | 146.01 | 98.33 | 111.23 | 125.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥51.28bn | ¥48.74bn | ¥48.86bn | ¥41.18bn | ¥38.14bn | ¥38.58bn | ¥46.70bn | ¥42.73bn | ¥41.37bn | ¥38.50bn |
| Cash and short-term investments | ¥10.82bn | ¥4.39bn | ¥10.06bn | ¥7.88bn | ¥11.13bn | ¥7.12bn | ¥8.66bn | ¥5.17bn | ¥6.86bn | ¥7.83bn |
| Total liabilities | ¥19.80bn | ¥20.13bn | ¥21.09bn | ¥17.13bn | ¥14.93bn | ¥16.78bn | ¥26.01bn | ¥21.77bn | ¥20.13bn | ¥18.13bn |
| Debt | ¥4.45bn | ¥5.51bn | ¥7.29bn | ¥3.99bn | ¥3.99bn | ¥5.99bn | ¥9.99bn | ¥5.00bn | ¥4.01bn | ¥3.99bn |
| Shareholders' equity | ¥31.20bn | ¥28.33bn | ¥27.57bn | ¥23.86bn | ¥23.07bn | ¥21.68bn | ¥20.59bn | ¥20.88bn | ¥21.14bn | ¥20.30bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥6.26bn | −¥3.70bn | −¥891.0m | −¥2.50bn | ¥6.09bn | ¥3.30bn | −¥580.0m | −¥1.35bn | ¥377.0m | ¥1.03bn |
| Capital spending | −¥846.0m | −¥723.0m | −¥1.27bn | −¥188.0m | −¥127.0m | −¥264.0m | −¥195.0m | −¥377.0m | −¥375.0m | −¥100.0m |
| Free cash flow | ¥5.41bn | −¥4.42bn | −¥2.16bn | −¥2.69bn | ¥5.96bn | ¥3.04bn | −¥775.0m | −¥1.73bn | ¥2.0m | ¥933.0m |
| Dividends paid | −¥1.10bn | −¥594.0m | −¥530.0m | −¥537.0m | −¥460.0m | −¥460.0m | −¥460.0m | −¥466.0m | −¥466.0m | −¥467.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.12bn | ¥13.55bn | ¥9.02bn | ¥8.42bn | ¥6.35bn | ¥14.03bn | ¥7.50bn | ¥9.44bn |
| Gross profit | ¥1.11bn | ¥3.65bn | ¥1.81bn | ¥1.76bn | ¥883.0m | ¥3.79bn | ¥1.36bn | ¥1.92bn |
| Operating income | −¥208.0m | ¥2.26bn | ¥456.0m | ¥535.0m | −¥371.0m | ¥2.46bn | ¥197.0m | ¥760.0m |
| Net income | −¥75.0m | ¥2.33bn | ¥1.28bn | ¥350.0m | ¥704.0m | ¥1.99bn | ¥488.0m | ¥529.0m |
| Diluted earnings per share | -10.55 | 328.22 | 176.72 | 48.36 | 97.27 | 275.24 | 66.47 | 72.06 |
| Total assets | ¥46.83bn | ¥51.28bn | ¥46.79bn | ¥47.66bn | ¥46.02bn | ¥48.74bn | ¥43.67bn | ¥45.17bn |
| Cash and short-term investments | ¥7.67bn | ¥10.82bn | ¥6.73bn | ¥5.85bn | ¥6.07bn | ¥4.39bn | ¥3.85bn | ¥5.57bn |
| Debt | ¥2.39bn | ¥4.45bn | ¥2.47bn | ¥5.24bn | ¥3.80bn | ¥5.51bn | ¥3.65bn | ¥7.18bn |
| Shareholders' equity | ¥29.16bn | ¥31.20bn | ¥28.88bn | ¥28.12bn | ¥26.91bn | ¥28.33bn | ¥26.32bn | ¥26.14bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 21.7% | 19.9% | 19.9% | 19.6% | 20.2% | 17.9% | — |
| Operating margin | 17.4% | 11.8% | 10.9% | 4.8% | 5.0% | 1.8% | — |
| Net margin | 12.5% | 8.3% | 7.5% | 4.4% | 5.2% | 1.3% | — |
| Return on equity | 15.0% | 10.6% | 8.0% | 5.2% | 5.9% | 1.5% | — |
| Return on assets | 9.1% | 6.2% | 4.5% | 3.0% | 3.6% | 0.9% | — |
| Free cash flow yield | 25.5% | -10.5% | 1.3% | -7.9% | 20.9% | 11.8% | — |
| Revenue growth | 3.0% | 23.8% | 4.7% | 6.3% | 6.5% | -35.1% | — |
| Earnings growth | 55.7% | 36.5% | 78.5% | -9.5% | 313.4% | -70.7% | — |
| Current ratio | 2.50x | 2.36x | 1.96x | 2.08x | 2.19x | 1.93x | — |
| Debt to equity | 0.14x | 0.19x | 0.26x | 0.17x | 0.17x | 0.28x | — |
| Equity ratio | 60.8% | 58.1% | 56.4% | 57.9% | 60.5% | 56.2% | — |
| Interest coverage | 87.84x | 73.79x | 56.88x | 35.45x | 31.05x | 8.74x | — |
| R&D as a share of sales | — | 3.3% | 3.9% | 3.0% | 3.4% | 3.0% | 2.1% |
| Buybacks as a share of market value | 1.7% | 1.4% | 1.2% | 2.0% | 1.2% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 8.6% | 1.3% |
| Operating income | 28.8% | 45.8% | 15.6% |
| Net income | 55.9% | 70.0% | 24.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.8% | 20.4% | 20.0% | 17.4% |
| Operating margin | 7.6% | 6.5% | 5.6% | 4.4% |
| Net margin | 10.4% | 8.5% | 7.0% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.6 | 10.5 | 11.8 | 14.1 | 9.0 | 37.9 | 11.6 | 18.6 | 18.5 | 19.7 |
| Price to sales | 0.7 | 0.9 | 0.9 | 0.6 | 0.5 | 0.5 | 0.3 | 0.4 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 300.00 | 80.00 | 70.00 | 70.00 | 60.00 | 60.00 | 60.00 | 60.00 |
- 10-to-1 reverse split · 27 Sept 2017
- 21-for-20 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.