E 
0.46
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$1.04bn
FY2016FY2025
Net income
HK$30.7m
FY2016FY2025
Free cash flow
HK$294.6m
FY2016FY2025
Shareholders' equity
HK$779.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$1.04bn | HK$1.02bn | HK$979.2m | HK$1.10bn | HK$1.21bn | HK$890.2m | HK$777.4m | HK$732.2m | HK$647.3m | HK$595.7m |
| Gross profit | HK$243.3m | HK$243.5m | HK$233.2m | HK$257.1m | HK$248.8m | HK$152.7m | HK$257.0m | HK$255.8m | HK$230.2m | HK$211.3m |
| Operating income | HK$75.8m | HK$82.7m | HK$81.1m | HK$92.1m | HK$82.8m | −HK$6.2m | HK$107.5m | HK$119.7m | HK$123.2m | HK$55.7m |
| Net income | HK$30.7m | HK$39.9m | HK$51.0m | HK$66.3m | HK$54.1m | −HK$16.2m | HK$90.3m | HK$111.0m | HK$110.2m | HK$33.0m |
| Diluted earnings per share | 0.05 | 0.06 | 0.08 | 0.10 | 0.08 | -0.02 | 0.14 | 0.18 | 0.18 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$1.58bn | HK$1.53bn | HK$1.63bn | HK$1.57bn | HK$1.72bn | HK$1.76bn | HK$1.72bn | HK$1.47bn | HK$1.23bn | HK$984.5m |
| Cash and short-term investments | HK$157.7m | HK$115.7m | HK$90.6m | HK$78.6m | HK$68.4m | HK$70.2m | HK$36.1m | HK$68.9m | HK$91.2m | HK$60.4m |
| Total liabilities | HK$805.6m | HK$739.7m | HK$786.5m | HK$682.5m | HK$794.3m | HK$884.2m | HK$856.1m | HK$763.4m | HK$561.8m | HK$841.4m |
| Debt | HK$602.3m | HK$572.4m | HK$615.0m | HK$549.9m | HK$670.6m | HK$782.6m | HK$730.5m | HK$647.0m | HK$505.9m | HK$708.9m |
| Shareholders' equity | HK$779.3m | HK$800.1m | HK$851.6m | HK$896.4m | HK$917.8m | HK$872.2m | HK$863.3m | HK$711.9m | HK$672.5m | HK$143.0m |
| Shares outstanding | 636m | 650m | 666m | 686m | 686m | 686m | 637m | 615m | 607m | 677m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$322.3m | HK$393.6m | HK$384.2m | HK$421.6m | HK$270.2m | HK$79.3m | HK$49.0m | HK$83.8m | −HK$1.6m | HK$29.2m |
| Capital spending | −HK$27.8m | −HK$29.0m | −HK$27.2m | −HK$26.8m | −HK$25.6m | −HK$22.7m | −HK$179.5m | −HK$191.7m | −HK$96.7m | −HK$88.6m |
| Free cash flow | HK$294.6m | HK$364.7m | HK$356.9m | HK$394.8m | HK$244.6m | HK$56.5m | −HK$130.4m | −HK$107.9m | −HK$98.3m | −HK$59.4m |
| Dividends paid | −HK$30.8m | −HK$38.4m | −HK$54.2m | −HK$19.2m | −HK$8.9m | −HK$13.2m | −HK$21.9m | −HK$75.8m | −HK$75.8m | −HK$50.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$578.2m | HK$578.6m | HK$465.7m | HK$491.2m | HK$525.2m | HK$500.0m | HK$479.2m | HK$558.3m |
| Gross profit | HK$135.7m | HK$130.6m | HK$112.7m | HK$125.9m | HK$117.6m | HK$123.2m | HK$110.0m | HK$142.7m |
| Operating income | HK$46.0m | HK$41.1m | HK$34.7m | HK$39.8m | HK$42.9m | HK$43.4m | HK$37.7m | HK$57.3m |
| Net income | HK$27.2m | HK$15.2m | HK$15.5m | HK$15.0m | HK$24.9m | HK$19.4m | HK$31.6m | HK$39.4m |
| Diluted earnings per share | 0.04 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.05 | 0.06 |
| Cash from operations | HK$152.0m | HK$150.0m | HK$142.0m | HK$179.0m | HK$176.0m | HK$189.0m | HK$161.0m | HK$210.0m |
| Capital spending | −HK$14.0m | −HK$12.0m | −HK$15.0m | −HK$12.0m | −HK$16.0m | −HK$13.0m | −HK$13.0m | −HK$8.0m |
| Free cash flow | HK$138.0m | HK$138.0m | HK$127.0m | HK$167.0m | HK$160.0m | HK$176.0m | HK$148.0m | HK$202.0m |
| Total assets | HK$1.61bn | HK$1.58bn | HK$1.60bn | HK$1.53bn | HK$1.59bn | HK$1.63bn | HK$1.59bn | HK$1.57bn |
| Cash and short-term investments | HK$181.2m | HK$157.7m | HK$142.3m | HK$115.7m | HK$195.6m | HK$184.2m | HK$195.0m | HK$78.6m |
| Debt | HK$648.6m | HK$604.6m | HK$645.1m | HK$572.4m | HK$616.2m | HK$615.0m | HK$545.8m | HK$549.9m |
| Shareholders' equity | HK$784.3m | HK$779.3m | HK$787.3m | HK$800.1m | HK$833.7m | HK$851.6m | HK$890.6m | HK$896.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.7% | 3.2% | 6.5% |
| Operating income | -6.3% | — | -1.0% |
| Net income | -22.6% | — | -7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 23.6% | 22.1% | 26.5% |
| Operating margin | 7.7% | 8.0% | 6.5% | 9.4% |
| Net margin | 3.4% | 4.5% | 3.6% | 6.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 7.3 | 6.8 | 6.2 | 14.6 | -66.6 | 11.0 | 8.6 | 8.5 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.7 | 1.2 | 1.3 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 8 Sept 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.048 | 0.059 | 0.079 | 0.028 | 0.013 | 0.02 | 0.035 | 0.123 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.