S 
2,192
+3.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥254.67bn
FY2017FY2026
Net income
¥23.69bn
FY2017FY2026
Free cash flow
¥11.38bn
FY2017FY2026
Shareholders' equity
¥121.44bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥254.67bn | ¥253.14bn | ¥221.92bn | ¥190.87bn | ¥193.19bn | ¥190.07bn | ¥207.68bn | ¥212.31bn | ¥170.16bn | ¥168.51bn |
| Gross profit | ¥54.80bn | ¥46.34bn | ¥33.49bn | ¥26.13bn | ¥29.25bn | ¥27.68bn | ¥31.05bn | ¥30.80bn | ¥24.64bn | ¥22.17bn |
| Research and development | — | ¥2.09bn | ¥1.53bn | ¥1.50bn | ¥1.49bn | ¥1.47bn | ¥1.44bn | ¥1.46bn | ¥1.29bn | ¥1.08bn |
| Operating income | ¥27.99bn | ¥21.95bn | ¥13.26bn | ¥5.49bn | ¥9.21bn | ¥7.50bn | ¥10.67bn | ¥10.64bn | ¥5.42bn | ¥6.13bn |
| Net income | ¥23.69bn | ¥17.20bn | ¥8.95bn | ¥4.75bn | ¥6.49bn | ¥5.90bn | ¥7.58bn | ¥9.05bn | ¥3.90bn | ¥4.70bn |
| Diluted earnings per share | 154.71 | 111.21 | 56.32 | 29.10 | 38.73 | 34.65 | 43.90 | 50.68 | 21.44 | 25.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥219.48bn | ¥200.84bn | ¥202.16bn | ¥172.31bn | ¥183.61bn | ¥171.31bn | ¥180.81bn | ¥195.32bn | ¥178.59bn | ¥166.61bn |
| Cash and short-term investments | ¥42.08bn | ¥43.85bn | ¥24.50bn | ¥28.95bn | ¥48.78bn | ¥39.09bn | ¥47.95bn | ¥44.61bn | ¥48.06bn | ¥41.19bn |
| Total liabilities | ¥98.04bn | ¥94.46bn | ¥97.54bn | ¥81.39bn | ¥89.33bn | ¥79.61bn | ¥93.44bn | ¥105.55bn | ¥92.40bn | ¥80.65bn |
| Debt | ¥6.49bn | ¥7.40bn | ¥9.16bn | ¥11.49bn | ¥9.62bn | ¥14.06bn | ¥14.10bn | ¥15.50bn | ¥16.64bn | ¥8.83bn |
| Shareholders' equity | ¥121.44bn | ¥106.38bn | ¥104.62bn | ¥90.91bn | ¥94.28bn | ¥91.70bn | ¥87.36bn | ¥89.77bn | ¥86.19bn | ¥85.94bn |
| Shares outstanding | 153m | 155m | 159m | 163m | 168m | 170m | 173m | 178m | 182m | 188m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥13.17bn | ¥29.73bn | ¥1.28bn | −¥10.58bn | ¥18.53bn | −¥483.0m | ¥11.94bn | ¥6.79bn | ¥6.31bn | ¥10.85bn |
| Capital spending | −¥1.78bn | −¥859.0m | −¥1.44bn | −¥2.37bn | −¥1.13bn | −¥1.59bn | −¥1.90bn | −¥7.05bn | −¥3.26bn | −¥452.0m |
| Free cash flow | ¥11.38bn | ¥28.87bn | −¥153.0m | −¥12.95bn | ¥17.40bn | −¥2.07bn | ¥10.04bn | −¥260.0m | ¥3.04bn | ¥10.39bn |
| Dividends paid | −¥9.96bn | −¥5.57bn | −¥4.08bn | −¥4.74bn | −¥4.54bn | −¥5.47bn | −¥4.47bn | −¥2.42bn | −¥2.19bn | −¥1.97bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥53.42bn | ¥84.08bn | ¥68.63bn | ¥52.22bn | ¥49.75bn | ¥76.65bn | ¥70.54bn | ¥57.42bn |
| Gross profit | ¥11.81bn | ¥21.42bn | ¥15.04bn | ¥10.75bn | ¥8.86bn | ¥15.84bn | ¥14.46bn | ¥10.02bn |
| Operating income | ¥4.57bn | ¥13.01bn | ¥8.44bn | ¥4.33bn | ¥2.21bn | ¥7.72bn | ¥8.25bn | ¥4.39bn |
| Net income | ¥4.38bn | ¥10.64bn | ¥7.42bn | ¥3.82bn | ¥1.81bn | ¥7.04bn | ¥5.71bn | ¥3.10bn |
| Diluted earnings per share | 28.58 | 69.48 | 47.98 | 24.70 | 11.68 | 45.51 | 35.96 | 19.54 |
| Cash from operations | ¥18.23bn | ¥6.25bn | ¥3.17bn | ¥5.05bn | −¥1.30bn | ¥13.13bn | ¥3.79bn | −¥1.11bn |
| Capital spending | −¥505.0m | −¥704.0m | −¥611.0m | −¥161.0m | −¥308.0m | −¥243.0m | −¥324.0m | −¥228.0m |
| Free cash flow | ¥17.72bn | ¥5.54bn | ¥2.56bn | ¥4.89bn | −¥1.60bn | ¥12.89bn | ¥3.47bn | −¥1.34bn |
| Total assets | ¥196.16bn | ¥219.48bn | ¥196.40bn | ¥186.33bn | ¥175.41bn | ¥200.84bn | ¥195.79bn | ¥179.66bn |
| Cash and short-term investments | ¥53.84bn | ¥42.08bn | ¥37.13bn | ¥40.86bn | ¥36.27bn | ¥43.85bn | ¥32.31bn | ¥34.25bn |
| Debt | ¥5.81bn | ¥6.24bn | ¥5.69bn | ¥6.71bn | ¥5.88bn | ¥7.21bn | ¥5.68bn | ¥8.34bn |
| Shareholders' equity | ¥118.59bn | ¥121.44bn | ¥108.16bn | ¥108.00bn | ¥102.95bn | ¥106.38bn | ¥103.40bn | ¥101.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 6.0% | 3.6% |
| Operating income | 72.1% | 30.1% | 16.2% |
| Net income | 70.8% | 32.0% | 16.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 17.5% | 16.7% | 15.6% |
| Operating margin | 9.8% | 7.5% | 6.6% | 5.6% |
| Net margin | 8.1% | 5.9% | 5.1% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 17.2 | 18.7 | 20.1 | 13.3 | 13.8 | 9.2 | 10.2 | 17.7 | 18.3 |
| Price to sales | 1.4 | 1.2 | 0.8 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.50 | 275.00 | 90.00 | 70.00 | 70.00 | 70.00 | 70.00 | 55.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.