S 
1,540
+4.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.08bn
FY2017FY2026
Net income
¥2.77bn
FY2017FY2026
Free cash flow
¥5.36bn
FY2017FY2026
Shareholders' equity
¥33.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.08bn | ¥67.86bn | ¥50.73bn | ¥38.88bn | ¥39.87bn | ¥41.66bn | ¥46.80bn | ¥45.05bn | ¥40.88bn | ¥46.40bn |
| Gross profit | ¥9.13bn | ¥7.78bn | ¥4.93bn | ¥4.08bn | ¥4.57bn | ¥4.20bn | ¥5.29bn | ¥4.95bn | ¥5.37bn | ¥5.36bn |
| Research and development | — | — | — | — | — | — | — | ¥7.5m | — | — |
| Operating income | ¥3.02bn | ¥2.12bn | −¥1.28bn | ¥996.4m | ¥340.5m | ¥727.4m | ¥709.2m | ¥646.7m | ¥1.10bn | ¥1.11bn |
| Net income | ¥2.77bn | ¥1.75bn | −¥771.2m | ¥479.4m | −¥31.5m | ¥267.3m | ¥1.01bn | ¥683.6m | ¥1.41bn | ¥952.3m |
| Diluted earnings per share | 180.14 | 113.84 | -50.23 | 30.20 | -1.93 | 16.37 | 60.86 | 40.86 | 81.93 | 51.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥60.54bn | ¥59.04bn | ¥48.80bn | ¥45.64bn | ¥45.46bn | ¥44.85bn | ¥45.91bn | ¥46.54bn | ¥44.02bn | ¥43.68bn |
| Cash and short-term investments | ¥14.40bn | ¥9.11bn | ¥9.87bn | ¥11.02bn | ¥8.90bn | ¥6.64bn | ¥7.54bn | ¥9.36bn | ¥9.64bn | ¥7.79bn |
| Total liabilities | ¥26.85bn | ¥28.45bn | ¥19.96bn | ¥15.64bn | ¥14.82bn | ¥14.15bn | ¥15.75bn | ¥16.57bn | ¥13.40bn | ¥13.46bn |
| Debt | ¥3.79bn | ¥3.15bn | ¥1.58bn | ¥430.5m | ¥670.3m | ¥580.8m | ¥391.0m | ¥549.1m | ¥1.05bn | ¥1.25bn |
| Shareholders' equity | ¥33.47bn | ¥30.47bn | ¥28.78bn | ¥29.95bn | ¥30.56bn | ¥30.60bn | ¥30.09bn | ¥29.94bn | ¥30.60bn | ¥30.20bn |
| Shares outstanding | 15m | 15m | 15m | 16m | 16m | 16m | 17m | 17m | 17m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.83bn | −¥1.55bn | −¥660.3m | ¥1.51bn | ¥2.87bn | −¥1.32bn | −¥452.5m | ¥2.35bn | ¥5.22bn | −¥987.7m |
| Capital spending | −¥474.0m | −¥417.0m | −¥1.45bn | −¥604.6m | −¥349.9m | −¥686.4m | −¥975.9m | −¥1.01bn | −¥764.2m | −¥158.0m |
| Free cash flow | ¥5.36bn | −¥1.97bn | −¥2.11bn | ¥907.0m | ¥2.52bn | −¥2.01bn | −¥1.43bn | ¥1.34bn | ¥4.46bn | −¥1.15bn |
| Dividends paid | −¥612.0m | −¥460.0m | −¥483.4m | −¥164.2m | −¥298.7m | −¥401.6m | −¥413.3m | −¥482.2m | −¥475.2m | −¥471.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥16.08bn | ¥18.20bn | ¥14.68bn | ¥14.23bn | ¥13.97bn | ¥20.31bn | ¥19.84bn | ¥14.16bn |
| Gross profit | ¥1.98bn | ¥3.43bn | ¥1.96bn | ¥2.23bn | ¥1.51bn | ¥2.33bn | ¥2.31bn | ¥1.64bn |
| Operating income | ¥959.0m | ¥1.21bn | ¥625.0m | ¥906.0m | ¥273.0m | ¥331.4m | ¥1.13bn | ¥370.2m |
| Net income | ¥876.0m | ¥953.0m | ¥617.0m | ¥927.0m | ¥269.0m | ¥256.5m | ¥1.09bn | ¥22.2m |
| Diluted earnings per share | 57.05 | 62.07 | 40.18 | 60.37 | 17.52 | 16.70 | 70.99 | 1.44 |
| Total assets | ¥58.75bn | ¥60.54bn | ¥55.04bn | ¥52.16bn | ¥50.88bn | ¥59.04bn | ¥53.33bn | ¥48.73bn |
| Cash and short-term investments | ¥15.33bn | ¥14.40bn | ¥11.62bn | ¥10.21bn | ¥8.40bn | ¥9.11bn | ¥8.87bn | ¥9.14bn |
| Debt | ¥1.59bn | ¥3.76bn | ¥3.23bn | ¥3.30bn | ¥2.71bn | ¥3.12bn | ¥3.36bn | ¥2.66bn |
| Shareholders' equity | ¥33.66bn | ¥33.47bn | ¥31.78bn | ¥30.92bn | ¥29.77bn | ¥30.47bn | ¥29.98bn | ¥28.99bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 11.5% | 9.7% | 10.5% | 11.5% | 10.1% | — |
| Operating margin | 6.8% | 3.9% | -0.5% | 2.6% | 0.9% | 1.7% | — |
| Net margin | 4.5% | 2.6% | -1.5% | 1.2% | -0.1% | 0.6% | — |
| Return on equity | 8.3% | 5.7% | -2.7% | 1.6% | -0.1% | 0.9% | — |
| Return on assets | 4.6% | 3.0% | -1.6% | 1.1% | -0.1% | 0.6% | — |
| Free cash flow yield | 23.9% | -4.3% | 3.0% | 7.8% | 11.5% | -2.3% | — |
| Revenue growth | -10.0% | 33.8% | 30.5% | -2.5% | -4.3% | -11.0% | — |
| Earnings growth | 58.2% | -326.7% | -260.9% | -1621.6% | -111.8% | -73.5% | — |
| Current ratio | 1.58x | 1.48x | 1.62x | 1.88x | 1.95x | 2.02x | — |
| Debt to equity | 0.11x | 0.10x | 0.05x | 0.01x | 0.02x | 0.02x | — |
| Equity ratio | 55.3% | 51.6% | 59.0% | 65.6% | 67.2% | 68.2% | — |
| Interest coverage | 45.37x | 44.13x | -4.77x | 108.40x | 34.23x | 55.64x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 3.3% | 2.8% | 0.0% | 1.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.3% | 8.0% | 3.2% |
| Operating income | 44.6% | 32.9% | 9.3% |
| Net income | 79.4% | 59.6% | 8.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.1% | 11.9% | 11.6% | 11.6% |
| Operating margin | 4.0% | 2.2% | 2.0% | 2.0% |
| Net margin | 3.5% | 1.9% | 1.5% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 11.7 | -14.8 | 27.0 | -318.7 | 42.5 | 11.8 | 18.6 | 7.0 | 17.3 |
| Price to sales | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 30.00 | 30.00 | 10.00 | 18.00 | 24.00 | 4.00 | 7.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.