T
0.29
-3.33%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 97.4m
FY2016FY2025
Net income
−MYR 28.3m
FY2016FY2025
Free cash flow
MYR 550,330
FY2016FY2025
Shareholders' equity
MYR 80.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 97.4m | MYR 288.1m | MYR 367.9m | MYR 825.9m | MYR 189.1m | MYR 151.1m | MYR 194.0m | MYR 146.2m | MYR 132.7m | MYR 63.9m |
| Gross profit | MYR 6.3m | MYR 4.9m | MYR 14.2m | MYR 30.9m | MYR 13.3m | MYR 34.0m | MYR 41.4m | MYR 32.1m | MYR 27.3m | MYR 17.3m |
| Operating income | −MYR 29.8m | −MYR 37.9m | −MYR 11.4m | MYR 13.8m | MYR 664,000 | MYR 17.2m | MYR 33.7m | MYR 26.1m | MYR 22.7m | MYR 10.4m |
| Net income | −MYR 28.3m | −MYR 32.7m | −MYR 8.7m | MYR 10.4m | MYR 602,000 | MYR 12.1m | MYR 16.3m | MYR 18.3m | MYR 17.2m | MYR 7.1m |
| Diluted earnings per share | -0.03 | -0.03 | -0.01 | 0.01 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 146.2m | MYR 181.5m | MYR 197.7m | MYR 462.6m | MYR 315.5m | MYR 183.2m | MYR 148.6m | MYR 89.2m | MYR 65.7m | MYR 80.8m |
| Cash and short-term investments | MYR 25.9m | MYR 29.5m | MYR 46.8m | MYR 143.8m | MYR 145.3m | MYR 92.6m | MYR 12.6m | MYR 6.3m | MYR 589,000 | MYR 538,489 |
| Total liabilities | MYR 71.6m | MYR 74.3m | MYR 53.2m | MYR 169.7m | MYR 49.6m | MYR 43.6m | MYR 80.7m | MYR 42.9m | MYR 37.6m | MYR 59.9m |
| Debt | MYR 4.1m | MYR 4.8m | MYR 9.3m | MYR 11.1m | MYR 8.0m | MYR 9.2m | MYR 13.4m | MYR 12.2m | MYR 16.8m | MYR 16.3m |
| Shareholders' equity | MYR 80.7m | MYR 110.9m | MYR 143.0m | MYR 290.5m | MYR 265.8m | MYR 139.6m | MYR 67.8m | MYR 46.4m | MYR 28.0m | MYR 20.9m |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,002m | 1,002m | 1,000m | 1,000m | 750m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | MYR 569,790 | −MYR 12.0m | −MYR 28.5m | −MYR 4.1m | −MYR 3.8m | MYR 19.9m | −MYR 10.0m | MYR 25.2m | MYR 15.0m | MYR 3.8m |
| Capital spending | −MYR 19,460 | −MYR 125,000 | −MYR 812,000 | −MYR 986,000 | −MYR 1.5m | −MYR 262,000 | −MYR 789,000 | −MYR 3.1m | −MYR 1.7m | −MYR 1.6m |
| Free cash flow | MYR 550,330 | −MYR 12.1m | −MYR 29.3m | −MYR 5.1m | −MYR 5.3m | MYR 19.6m | −MYR 10.7m | MYR 22.1m | MYR 13.3m | MYR 2.2m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 46.1m | MYR 53.2m | MYR 44.2m | MYR 223.4m | MYR 111.7m | MYR 64.7m | MYR 32.3m | MYR 66.0m |
| Gross profit | MYR 2.6m | MYR 2.4m | MYR 3.9m | MYR 2.3m | MYR 1.1m | MYR 2.6m | MYR 1.3m | MYR 2.0m |
| Operating income | −MYR 4.5m | −MYR 24.1m | −MYR 5.7m | −MYR 27.7m | −MYR 13.9m | −MYR 10.2m | −MYR 5.1m | −MYR 14.0m |
| Net income | MYR 952,020 | −MYR 22.2m | −MYR 6.2m | −MYR 22.6m | −MYR 11.3m | −MYR 10.1m | −MYR 5.1m | −MYR 11.1m |
| Diluted earnings per share | 0.00 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
| Cash from operations | MYR 17.0m | — | MYR 3.0m | −MYR 4.0m | — | −MYR 7.0m | −MYR 3.0m | −MYR 14.0m |
| Total assets | MYR 378.6m | MYR 146.2m | MYR 187.3m | MYR 181.5m | MYR 181.5m | MYR 198.4m | MYR 198.4m | MYR 197.7m |
| Cash and short-term investments | MYR 188.2m | MYR 25.9m | MYR 29.7m | MYR 29.5m | MYR 29.5m | MYR 49.9m | MYR 49.9m | MYR 45.9m |
| Debt | MYR 81.0m | MYR 4.6m | MYR 3.8m | MYR 4.8m | MYR 3.8m | MYR 6.8m | MYR 6.2m | MYR 9.3m |
| Shareholders' equity | MYR 156.7m | MYR 80.7m | MYR 102.5m | MYR 110.9m | MYR 110.9m | MYR 133.6m | MYR 133.6m | MYR 143.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -51.0% | -8.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.9% | 3.6% | 5.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -0.0 | -0.5 | 0.4 | 7.7 | 0.2 | 0.1 |
| Price to sales | 0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.