H 
34,850
-2.38%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.06trn
FY2018FY2025
Net income
₩75.70bn
FY2018FY2025
Free cash flow
₩75.68bn
FY2018FY2025
Shareholders' equity
₩1.33trn
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.06trn | ₩897.14bn | ₩828.91bn | ₩846.52bn | ₩769.79bn | ₩598.45bn | ₩539.91bn | ₩335.10bn |
| Gross profit | ₩487.64bn | ₩435.07bn | ₩375.97bn | ₩349.42bn | ₩317.91bn | ₩323.84bn | ₩298.79bn | ₩182.92bn |
| Research and development | ₩24.80bn | ₩26.65bn | ₩24.45bn | ₩22.50bn | ₩18.72bn | ₩17.68bn | — | — |
| Operating income | ₩104.19bn | ₩84.46bn | ₩60.62bn | ₩52.04bn | ₩50.32bn | ₩77.47bn | ₩73.05bn | ₩22.04bn |
| Net income | ₩75.70bn | ₩61.58bn | ₩47.20bn | ₩38.13bn | ₩24.74bn | ₩27.90bn | ₩13.22bn | −₩8.52bn |
| Diluted earnings per share | 2,672.08 | 2,173.68 | 1,666.05 | 1,346.08 | 855.78 | 965.13 | 457.28 | -294.82 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.10trn | ₩1.89trn | ₩1.85trn | ₩1.80trn | ₩1.84trn | ₩1.61trn | ₩1.63trn | ₩1.51trn |
| Cash and short-term investments | — | ₩45.36bn | ₩140.06bn | ₩143.44bn | ₩222.44bn | ₩51.78bn | ₩172.22bn | ₩123.78bn |
| Total liabilities | ₩768.53bn | ₩638.20bn | ₩644.34bn | ₩638.89bn | ₩686.55bn | ₩871.44bn | ₩913.39bn | ₩805.44bn |
| Debt | ₩143.86bn | ₩438.92bn | ₩451.21bn | ₩456.92bn | ₩513.40bn | ₩698.17bn | ₩742.60bn | ₩685.99bn |
| Shareholders' equity | ₩1.33trn | ₩1.25trn | ₩1.20trn | ₩1.16trn | ₩1.15trn | ₩743.23bn | ₩712.30bn | ₩699.66bn |
| Shares outstanding | 28m | 28m | 28m | 28m | 29m | 29m | 29m | 29m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩162.01bn | ₩105.91bn | ₩83.02bn | ₩58.46bn | ₩26.80bn | ₩54.09bn | ₩103.07bn | ₩7.56bn |
| Capital spending | −₩86.33bn | −₩125.83bn | −₩39.09bn | −₩22.87bn | −₩31.50bn | −₩94.99bn | −₩47.17bn | −₩14.17bn |
| Free cash flow | ₩75.68bn | −₩19.92bn | ₩43.93bn | ₩35.60bn | −₩4.70bn | −₩40.90bn | ₩55.90bn | −₩6.61bn |
| Dividends paid | −₩9.92bn | −₩5.65bn | −₩5.17bn | −₩5.35bn | — | — | −₩140.60bn | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩267.23bn | ₩258.68bn | ₩291.88bn | ₩260.82bn | ₩263.09bn | ₩247.36bn | ₩235.77bn | ₩229.47bn |
| Gross profit | ₩119.42bn | ₩117.20bn | ₩141.16bn | ₩118.75bn | ₩113.12bn | ₩114.61bn | ₩113.92bn | ₩105.27bn |
| Operating income | ₩30.01bn | ₩33.19bn | ₩40.10bn | ₩25.87bn | ₩19.53bn | ₩25.37bn | ₩24.38bn | ₩22.23bn |
| Net income | ₩13.67bn | ₩25.94bn | ₩27.67bn | ₩18.56bn | ₩12.04bn | ₩17.43bn | ₩19.18bn | ₩14.50bn |
| Diluted earnings per share | 482.67 | 915.80 | 976.86 | 655.03 | 425.07 | 615.13 | 677.00 | 511.76 |
| Cash from operations | ₩42.59bn | ₩15.91bn | ₩50.95bn | ₩37.96bn | ₩41.83bn | ₩31.27bn | ₩38.77bn | ₩31.49bn |
| Capital spending | −₩9.67bn | −₩6.40bn | −₩18.32bn | −₩13.02bn | −₩27.41bn | −₩27.58bn | −₩56.06bn | −₩29.12bn |
| Free cash flow | ₩32.92bn | ₩9.52bn | ₩32.63bn | ₩24.94bn | ₩14.42bn | ₩3.68bn | −₩17.29bn | ₩2.37bn |
| Total assets | ₩2.02trn | ₩2.07trn | ₩2.10trn | ₩2.17trn | ₩1.94trn | ₩1.92trn | ₩1.89trn | ₩1.87trn |
| Cash and short-term investments | — | — | — | — | — | ₩44.44bn | ₩45.36bn | ₩101.69bn |
| Debt | ₩148.83bn | ₩148.81bn | ₩143.86bn | ₩194.75bn | ₩149.71bn | ₩416.10bn | ₩416.35bn | ₩266.98bn |
| Shareholders' equity | ₩1.35trn | ₩1.34trn | ₩1.33trn | ₩1.29trn | ₩1.27trn | ₩1.26trn | ₩1.25trn | ₩1.24trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.9% | 48.5% | 45.4% | 41.3% | 41.3% | 54.1% |
| Operating margin | 9.8% | 9.4% | 7.3% | 6.1% | 6.5% | 12.9% |
| Net margin | 7.1% | 6.9% | 5.7% | 4.5% | 3.2% | 4.7% |
| Return on equity | 5.7% | 4.9% | 3.9% | 3.3% | 2.1% | 3.8% |
| Return on assets | 3.6% | 3.3% | 2.6% | 2.1% | 1.3% | 1.7% |
| Revenue growth | 18.5% | 8.2% | -2.1% | 10.0% | 28.6% | 10.8% |
| Earnings growth | 22.9% | 30.5% | 23.8% | 54.2% | -11.3% | 111.1% |
| Current ratio | 0.82x | 0.83x | 0.73x | 0.95x | 1.10x | 0.75x |
| Debt to equity | 0.11x | 0.32x | 0.22x | 0.30x | 0.31x | 0.72x |
| Equity ratio | 63.3% | 66.2% | 65.1% | 64.6% | 62.6% | 46.0% |
| Interest coverage | 6.67x | 5.76x | 3.24x | 3.45x | 2.58x | 3.38x |
| R&D as a share of sales | 2.3% | 3.0% | 2.9% | 2.7% | 2.4% | 3.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 12.2% | — |
| Operating income | 26.0% | 6.1% | — |
| Net income | 25.7% | 22.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 47.1% | 45.3% | 45.8% | — |
| Operating margin | 9.6% | 8.3% | 8.6% | — |
| Net margin | 7.0% | 6.1% | 5.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 18.4 | 16.5 | 26.7 | 27.5 | 61.4 |
| Price to sales | 1.3 | 1.1 | 1.5 | 1.2 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 410.00 | 350.00 | 350.00 | 320.00 | 320.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.