H 
35,750
+6.08%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩653.40bn
FY2016FY2025
Net income
₩23.82bn
FY2016FY2025
Free cash flow
−₩53.49bn
FY2016FY2025
Shareholders' equity
₩564.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩653.40bn | ₩602.99bn | ₩672.25bn | ₩839.36bn | ₩655.37bn | ₩458.75bn | ₩381.40bn | ₩363.29bn | ₩325.06bn | ₩276.20bn |
| Gross profit | ₩155.48bn | ₩111.44bn | ₩205.39bn | ₩265.23bn | ₩135.65bn | ₩75.76bn | ₩57.05bn | ₩56.35bn | ₩60.81bn | ₩49.50bn |
| Research and development | ₩18.47bn | ₩18.09bn | ₩18.35bn | ₩18.49bn | ₩13.42bn | ₩9.16bn | ₩8.82bn | ₩8.30bn | ₩7.11bn | ₩5.78bn |
| Operating income | ₩46.49bn | — | ₩106.41bn | ₩204.42bn | ₩86.33bn | ₩43.52bn | ₩27.02bn | ₩26.76bn | ₩33.85bn | ₩25.84bn |
| Net income | ₩23.82bn | ₩58.70bn | ₩84.43bn | ₩159.40bn | ₩71.26bn | ₩29.99bn | ₩18.33bn | ₩20.84bn | ₩23.98bn | ₩18.87bn |
| Diluted earnings per share | 1,401.51 | 3,453.48 | 4,967.28 | 9,376.99 | 4,191.86 | 1,764.10 | 1,078.37 | 1,226.14 | 1,410.49 | 1,109.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩880.63bn | ₩794.19bn | ₩688.73bn | ₩659.61bn | ₩474.95bn | ₩383.21bn | ₩326.59bn | ₩306.24bn | ₩290.42bn | ₩250.95bn |
| Cash and short-term investments | — | — | — | ₩106.30bn | ₩29.26bn | ₩23.39bn | ₩8.02bn | ₩9.43bn | ₩13.08bn | ₩15.53bn |
| Total liabilities | ₩316.26bn | ₩237.92bn | ₩173.68bn | ₩212.32bn | ₩180.63bn | ₩151.37bn | ₩118.05bn | ₩109.88bn | ₩109.33bn | ₩89.60bn |
| Debt | ₩119.83bn | ₩26.30bn | ₩33.25bn | ₩75.68bn | ₩77.89bn | ₩85.96bn | ₩70.85bn | ₩67.84bn | ₩72.59bn | ₩59.22bn |
| Shareholders' equity | ₩564.37bn | ₩556.28bn | ₩515.05bn | ₩447.30bn | ₩294.31bn | ₩231.84bn | ₩208.54bn | ₩196.33bn | ₩180.94bn | ₩161.12bn |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩66.96bn | ₩60.62bn | ₩143.11bn | ₩196.85bn | ₩57.11bn | ₩44.38bn | ₩33.52bn | ₩36.76bn | ₩23.66bn | ₩16.40bn |
| Capital spending | −₩120.45bn | −₩159.29bn | −₩98.00bn | −₩80.39bn | −₩28.05bn | −₩37.86bn | −₩29.18bn | −₩29.94bn | −₩36.70bn | −₩30.70bn |
| Free cash flow | −₩53.49bn | −₩98.66bn | ₩45.11bn | ₩116.46bn | ₩29.06bn | ₩6.52bn | ₩4.34bn | ₩6.82bn | −₩13.04bn | −₩14.29bn |
| Dividends paid | −₩13.60bn | −₩15.30bn | −₩15.30bn | −₩10.20bn | −₩7.65bn | −₩5.95bn | −₩5.10bn | −₩5.10bn | −₩4.25bn | −₩4.25bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩211.09bn | ₩188.65bn | ₩179.95bn | ₩178.59bn | ₩157.38bn | ₩137.48bn | ₩145.20bn | ₩149.42bn |
| Gross profit | ₩53.72bn | ₩23.32bn | ₩50.34bn | ₩26.96bn | ₩35.47bn | ₩27.31bn | ₩33.81bn | ₩24.90bn |
| Operating income | ₩24.87bn | — | ₩21.80bn | — | ₩8.23bn | ₩354.7m | ₩6.27bn | — |
| Net income | ₩19.08bn | ₩10.83bn | ₩9.61bn | ₩14.07bn | −₩438.2m | ₩580.6m | ₩12.25bn | ₩5.96bn |
| Diluted earnings per share | 1,122.56 | 636.96 | 565.13 | 828.00 | -25.78 | 34.16 | 720.72 | 350.61 |
| Cash from operations | ₩12.68bn | ₩333.0m | ₩14.17bn | ₩27.50bn | ₩3.42bn | ₩21.87bn | ₩11.22bn | ₩20.59bn |
| Capital spending | −₩6.17bn | −₩4.55bn | −₩16.41bn | −₩21.15bn | −₩21.39bn | −₩61.50bn | −₩46.40bn | −₩47.75bn |
| Free cash flow | ₩6.51bn | −₩4.22bn | −₩2.25bn | ₩6.36bn | −₩17.97bn | −₩39.63bn | −₩35.18bn | −₩27.16bn |
| Total assets | ₩928.58bn | ₩897.72bn | ₩880.63bn | ₩884.50bn | ₩781.54bn | ₩781.69bn | ₩794.19bn | ₩720.14bn |
| Debt | ₩117.83bn | ₩123.87bn | ₩119.83bn | ₩99.84bn | ₩104.74bn | ₩76.24bn | ₩26.30bn | ₩36.76bn |
| Shareholders' equity | ₩577.89bn | ₩559.09bn | ₩564.37bn | ₩556.97bn | ₩543.03bn | ₩543.25bn | ₩556.28bn | ₩546.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.0% | 7.3% | 10.3% |
| Operating income | -39.0% | 1.3% | 9.5% |
| Net income | -46.9% | -4.5% | 5.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 26.6% | 24.4% | 22.1% |
| Net margin | 6.6% | 11.8% | 11.0% | 9.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.7 | 6.8 | 11.2 | 3.8 | 11.7 | 13.8 | 14.7 | 10.6 | 11.7 | 11.7 |
| Price to sales | 1.4 | 0.7 | 1.4 | 0.7 | 1.3 | 0.9 | 0.7 | 0.6 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,700.00 | 900.00 | 900.00 | 600.00 | 450.00 | 350.00 | 300.00 | 300.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.