M
0.24
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 200.9m
FY2016FY2024
Net income
MYR 22.4m
FY2016FY2024
Free cash flow
MYR 28.7m
FY2016FY2024
Shareholders' equity
MYR 212.8m
FY2016FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 200.9m | MYR 211.0m | MYR 198.9m | MYR 120.8m | MYR 109.5m | MYR 178.2m | MYR 164.1m | MYR 156.2m | MYR 149.7m |
| Gross profit | MYR 62.6m | MYR 62.8m | MYR 53.2m | MYR 32.4m | MYR 30.3m | MYR 54.1m | MYR 50.1m | MYR 45.8m | MYR 44.3m |
| Operating income | MYR 28.1m | MYR 30.4m | MYR 22.3m | MYR 11.6m | MYR 9.6m | MYR 33.2m | MYR 30.1m | MYR 26.5m | MYR 25.5m |
| Net income | MYR 22.4m | MYR 20.6m | MYR 15.1m | MYR 9.3m | MYR 400,000 | MYR 18.9m | MYR 20.4m | MYR 20.8m | MYR 19.9m |
| Diluted earnings per share | 0.04 | 0.03 | 0.02 | 0.01 | — | 0.04 | 0.04 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 261.7m | MYR 241.8m | MYR 186.4m | MYR 169.2m | MYR 158.9m | MYR 120.9m | MYR 120.6m | MYR 140.5m | MYR 130.0m |
| Cash and short-term investments | MYR 117.3m | MYR 94.5m | MYR 81.3m | MYR 83.9m | MYR 71.8m | MYR 36.5m | MYR 40.3m | MYR 38.1m | MYR 32.1m |
| Total liabilities | MYR 48.9m | MYR 50.2m | MYR 16.4m | MYR 15.0m | MYR 14.2m | MYR 25.4m | MYR 44.1m | MYR 61.1m | MYR 47.4m |
| Debt | MYR 6.3m | MYR 6.5m | MYR 7.4m | MYR 8.3m | MYR 9.2m | MYR 10.1m | MYR 30.3m | MYR 17.5m | MYR 20.4m |
| Shareholders' equity | MYR 212.8m | MYR 191.6m | MYR 170.0m | MYR 154.2m | MYR 144.7m | MYR 95.5m | MYR 76.5m | MYR 79.4m | MYR 82.6m |
| Shares outstanding | 628m | 628m | 628m | 628m | 547m | 471m | 471m | 471m | 471m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | MYR 29.6m | MYR 31.6m | MYR 5.4m | MYR 20.4m | −MYR 11.5m | MYR 19.1m | MYR 23.1m | MYR 27.6m | MYR 10.3m |
| Capital spending | −MYR 956,000 | −MYR 16.6m | −MYR 7.2m | −MYR 7.4m | −MYR 880,000 | −MYR 1.4m | −MYR 660,000 | −MYR 5.7m | −MYR 1.2m |
| Free cash flow | MYR 28.7m | MYR 15.1m | −MYR 1.8m | MYR 13.1m | −MYR 12.4m | MYR 17.7m | MYR 22.4m | MYR 21.8m | MYR 9.1m |
| Dividends paid | — | — | — | — | — | — | −MYR 1.8m | −MYR 3.9m | −MYR 4.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 87.3m | MYR 108.2m | MYR 92.7m | MYR 116.0m | MYR 95.0m | MYR 119.0m | MYR 79.9m | MYR 69.1m |
| Gross profit | MYR 28.2m | MYR 33.5m | MYR 29.1m | MYR 34.4m | MYR 28.4m | MYR 30.4m | MYR 22.8m | MYR 19.9m |
| Operating income | MYR 10.9m | MYR 18.2m | MYR 9.9m | MYR 20.1m | MYR 10.2m | MYR 14.2m | MYR 8.0m | MYR 9.2m |
| Net income | MYR 8.2m | MYR 16.2m | MYR 6.2m | MYR 13.2m | MYR 7.5m | MYR 9.1m | MYR 6.0m | MYR 6.6m |
| Diluted earnings per share | 0.01 | 0.03 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total assets | MYR 266.2m | MYR 261.7m | MYR 244.2m | MYR 241.8m | MYR 195.8m | MYR 186.4m | MYR 178.6m | MYR 169.2m |
| Cash and short-term investments | MYR 121.9m | MYR 117.3m | MYR 101.9m | MYR 94.5m | MYR 81.5m | MYR 81.3m | MYR 68.9m | MYR 83.9m |
| Debt | MYR 4.2m | MYR 4.5m | MYR 4.8m | MYR 4.8m | MYR 5.2m | MYR 5.7m | MYR 6.2m | MYR 6.7m |
| Shareholders' equity | MYR 222.8m | MYR 212.8m | MYR 199.0m | MYR 191.6m | MYR 178.3m | MYR 170.0m | MYR 160.8m | MYR 154.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.5% | 2.4% | — |
| Operating income | 34.3% | -3.3% | — |
| Net income | 34.1% | 3.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.4% | 28.8% | 29.0% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.