R 
1.08
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 483.5m
FY2017FY2025
Net income
−MYR 2.7m
FY2017FY2025
Free cash flow
−MYR 7.4m
FY2017FY2025
Shareholders' equity
MYR 239.3m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 483.5m | MYR 289.2m | MYR 510.4m | MYR 475.6m | MYR 282.1m | MYR 180.3m | MYR 262.5m | MYR 156.8m | MYR 347.3m |
| Gross profit | MYR 24.4m | MYR 4.0m | MYR 33.7m | MYR 4.9m | MYR 25.3m | MYR 22.7m | MYR 32.4m | MYR 26.3m | MYR 41.4m |
| Operating income | MYR 5.9m | −MYR 4.3m | MYR 24.7m | −MYR 1.2m | MYR 17.1m | MYR 10.1m | MYR 19.6m | MYR 21.0m | MYR 36.3m |
| Net income | −MYR 2.7m | −MYR 1.6m | MYR 20.0m | MYR 233,000 | MYR 12.8m | MYR 6.2m | MYR 12.2m | MYR 17.4m | MYR 30.1m |
| Diluted earnings per share | -0.00 | -0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.01 | 0.01 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 462.5m | MYR 292.5m | MYR 348.2m | MYR 283.7m | MYR 603.0m | MYR 453.3m | MYR 231.8m | MYR 163.8m | MYR 156.4m |
| Cash and short-term investments | MYR 115.8m | MYR 62.8m | MYR 57.4m | MYR 97.8m | MYR 81.7m | MYR 84.6m | MYR 14.3m | MYR 6.5m | MYR 48.9m |
| Total liabilities | MYR 223.2m | MYR 141.1m | MYR 194.9m | MYR 127.5m | MYR 282.8m | MYR 156.6m | MYR 137.2m | MYR 78.9m | MYR 76.8m |
| Debt | MYR 1.1m | MYR 662,000 | MYR 786,000 | MYR 10,000 | MYR 816,000 | MYR 4.2m | MYR 7.4m | MYR 8.6m | MYR 1.8m |
| Shareholders' equity | MYR 239.3m | MYR 151.4m | MYR 153.3m | MYR 156.2m | MYR 320.2m | MYR 296.6m | MYR 94.7m | MYR 85.0m | MYR 79.6m |
| Shares outstanding | 1,260m | 1,260m | 1,260m | 1,260m | 1,260m | 1,263m | 945m | 1,260m | 1,260m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −MYR 3.1m | MYR 11.1m | −MYR 12.7m | MYR 63.1m | MYR 8.8m | −MYR 18.4m | MYR 18.8m | −MYR 40.0m | MYR 58.8m |
| Capital spending | −MYR 4.3m | −MYR 9.8m | −MYR 6.0m | −MYR 1.1m | −MYR 3.2m | −MYR 3.7m | −MYR 2.1m | −MYR 1.4m | −MYR 1.7m |
| Free cash flow | −MYR 7.4m | MYR 1.3m | −MYR 18.8m | MYR 62.0m | MYR 5.6m | −MYR 22.1m | MYR 16.7m | −MYR 41.5m | MYR 57.1m |
| Dividends paid | −MYR 49.7m | — | −MYR 22.9m | −MYR 12.0m | −MYR 12.0m | −MYR 12.0m | −MYR 2.2m | −MYR 12.0m | −MYR 12.2m |
Latest quarters
By quarter end
| Apr 2026 | Oct 2025 | Apr 2025 | Oct 2024 | Apr 2024 | Oct 2023 | Apr 2023 | Oct 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 344.1m | MYR 251.0m | MYR 121.3m | MYR 163.5m | MYR 125.7m | MYR 556.3m | MYR 220.1m | MYR 213.3m |
| Gross profit | MYR 43.8m | MYR 13.1m | MYR 6.3m | MYR 6.3m | −MYR 2.2m | MYR 39.6m | MYR 13.1m | −MYR 5.1m |
| Operating income | MYR 32.8m | MYR 1.3m | MYR 2.4m | MYR 1.3m | −MYR 5.6m | MYR 29.2m | MYR 9.5m | −MYR 8.5m |
| Net income | MYR 29.7m | −MYR 8.8m | MYR 3.2m | MYR 1.8m | −MYR 3.3m | MYR 22.5m | MYR 8.2m | −MYR 5.3m |
| Diluted earnings per share | 0.02 | -0.01 | 0.00 | 0.00 | -0.00 | 0.02 | 0.01 | -0.00 |
| Cash from operations | MYR 19.0m | MYR 5.0m | −MYR 3.0m | MYR 21.0m | −MYR 10.0m | −MYR 10.0m | −MYR 2.0m | MYR 3.0m |
| Capital spending | — | −MYR 16.0m | −MYR 11.0m | −MYR 7.0m | −MYR 2.0m | −MYR 5.0m | — | — |
| Free cash flow | — | −MYR 11.0m | −MYR 14.0m | MYR 14.0m | −MYR 12.0m | −MYR 15.0m | — | — |
| Total assets | MYR 416.0m | MYR 462.5m | MYR 248.5m | MYR 292.5m | MYR 257.0m | MYR 667.2m | MYR 329.7m | MYR 283.7m |
| Cash and short-term investments | MYR 130.2m | MYR 115.8m | MYR 43.2m | MYR 62.8m | MYR 46.3m | MYR 110.1m | MYR 84.2m | MYR 97.8m |
| Debt | MYR 266,052 | MYR 1.1m | MYR 662,000 | MYR 662,000 | MYR 786,000 | MYR 519,326 | MYR 10,000 | MYR 10,000 |
| Shareholders' equity | MYR 235.8m | MYR 239.3m | MYR 154.6m | MYR 151.4m | MYR 149.9m | MYR 293.7m | MYR 164.1m | MYR 156.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 22.0% | — |
| Operating income | — | -10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.7% | 3.8% | 5.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -1.5 | -2.0 | 0.2 | 21.1 | 0.2 | 0.3 |
| Price to sales | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 2 Apr 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 0.054 | 0.037 | 0.03 | 0.017 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.