E 
2,255
-7.64%
Close of 6 Nov 2026, in JPY
At a glance
Figures in JPY, from our data supplier.
Revenue
¥787.72bn
FY2017FY2026
Net income
¥31.03bn
FY2017FY2026
Free cash flow
¥23.61bn
FY2017FY2026
Shareholders' equity
¥342.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥787.72bn | ¥670.82bn | ¥614.10bn | ¥627.61bn | ¥594.84bn | ¥573.34bn | ¥524.57bn | ¥423.73bn | ¥312.67bn | ¥298.82bn |
| Gross profit | ¥114.67bn | ¥100.48bn | ¥89.16bn | ¥81.84bn | ¥84.32bn | ¥75.86bn | ¥68.33bn | ¥58.34bn | ¥43.35bn | ¥38.48bn |
| Research and development | — | ¥777.0m | ¥486.0m | ¥624.0m | ¥637.0m | ¥297.0m | ¥266.0m | ¥160.0m | ¥132.0m | ¥103.0m |
| Operating income | ¥52.02bn | ¥43.25bn | ¥34.11bn | ¥33.11bn | ¥42.57bn | ¥36.62bn | ¥31.10bn | ¥31.72bn | ¥25.79bn | ¥20.98bn |
| Net income | ¥31.03bn | ¥26.86bn | ¥20.06bn | ¥22.23bn | ¥27.77bn | ¥24.19bn | ¥15.60bn | ¥40.22bn | ¥17.99bn | ¥13.79bn |
| Diluted earnings per share | 152.30 | 130.74 | 96.38 | 105.32 | 128.33 | 109.43 | 69.89 | 180.25 | 83.37 | 72.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥691.15bn | ¥642.50bn | ¥591.64bn | ¥577.94bn | ¥535.62bn | ¥491.57bn | ¥444.90bn | ¥416.48bn | ¥261.31bn | ¥243.44bn |
| Cash and short-term investments | ¥41.72bn | ¥40.01bn | ¥48.25bn | ¥51.72bn | ¥55.61bn | ¥43.70bn | ¥48.45bn | ¥42.70bn | ¥30.59bn | ¥15.49bn |
| Total liabilities | ¥344.41bn | ¥315.72bn | ¥272.57bn | ¥270.00bn | ¥228.56bn | ¥202.69bn | ¥174.80bn | ¥148.67bn | ¥85.20bn | ¥85.16bn |
| Debt | ¥137.24bn | ¥133.84bn | ¥106.43bn | ¥114.78bn | ¥80.62bn | ¥57.06bn | ¥46.46bn | ¥28.09bn | ¥11.43bn | ¥12.82bn |
| Shareholders' equity | ¥342.13bn | ¥321.14bn | ¥313.21bn | ¥303.36bn | ¥303.56bn | ¥285.92bn | ¥266.77bn | ¥264.25bn | ¥175.86bn | ¥158.09bn |
| Shares outstanding | 204m | 205m | 208m | 211m | 216m | 221m | 223m | 223m | 216m | 191m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥33.23bn | ¥6.84bn | ¥41.90bn | ¥5.48bn | ¥26.41bn | ¥6.30bn | ¥17.30bn | ¥12.77bn | ¥24.80bn | ¥15.50bn |
| Capital spending | −¥9.62bn | −¥15.76bn | −¥17.34bn | −¥13.74bn | −¥20.17bn | −¥10.16bn | −¥14.52bn | −¥2.76bn | −¥3.21bn | −¥5.76bn |
| Free cash flow | ¥23.61bn | −¥8.92bn | ¥24.56bn | −¥8.25bn | ¥6.24bn | −¥3.86bn | ¥2.78bn | ¥10.01bn | ¥21.59bn | ¥9.74bn |
| Dividends paid | −¥13.41bn | −¥12.79bn | −¥11.80bn | −¥11.24bn | −¥9.45bn | −¥9.04bn | −¥8.75bn | −¥5.42bn | −¥4.58bn | −¥4.33bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥155.72bn | ¥266.72bn | ¥199.69bn | ¥182.71bn | ¥138.60bn | ¥231.55bn | ¥165.80bn | ¥148.06bn |
| Gross profit | ¥26.99bn | ¥41.23bn | ¥27.02bn | ¥26.32bn | ¥20.10bn | ¥40.10bn | ¥22.89bn | ¥20.93bn |
| Operating income | ¥10.69bn | ¥23.20bn | ¥12.41bn | ¥10.76bn | ¥5.64bn | ¥22.68bn | ¥9.47bn | ¥7.38bn |
| Net income | ¥6.91bn | ¥11.51bn | ¥9.28bn | ¥6.57bn | ¥3.67bn | ¥15.38bn | ¥5.18bn | ¥3.29bn |
| Diluted earnings per share | 33.90 | 56.48 | 45.17 | 32.00 | 17.88 | 74.86 | 24.88 | 15.81 |
| Total assets | ¥625.99bn | ¥691.15bn | ¥659.43bn | ¥613.38bn | ¥572.61bn | ¥642.50bn | ¥597.65bn | ¥551.57bn |
| Cash and short-term investments | ¥67.15bn | ¥41.72bn | ¥56.82bn | ¥42.50bn | ¥50.39bn | ¥40.01bn | ¥50.08bn | ¥38.71bn |
| Debt | ¥25.60bn | ¥137.24bn | ¥61.34bn | ¥123.52bn | ¥35.61bn | ¥130.26bn | ¥84.36bn | ¥93.10bn |
| Shareholders' equity | ¥342.98bn | ¥342.13bn | ¥327.65bn | ¥322.87bn | ¥314.61bn | ¥321.14bn | ¥306.44bn | ¥311.52bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 6.6% | 10.6% |
| Operating income | 16.2% | 7.3% | 10.7% |
| Net income | 11.8% | 5.1% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 14.3% | 14.1% | 13.8% |
| Operating margin | 6.5% | 6.0% | 6.2% | 6.5% |
| Net margin | 4.0% | 3.7% | 3.9% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.0 | 19.9 | 18.0 | 14.9 | 8.8 | 11.1 | 20.8 | 7.7 | 15.5 | 20.2 |
| Price to sales | 0.6 | 0.8 | 0.6 | 0.5 | 0.4 | 0.5 | 0.6 | 0.7 | 0.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 100.00 | 61.00 | 55.50 | 51.50 | 42.50 | 40.50 | 39.00 |
- 2-for-1 split · 28 Mar 2024
- 1.2-for-1 split · 27 Sept 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.