D 
0.11
+2.73%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥599.3m
FY2016FY2025
Net income
CN¥2.5m
FY2016FY2025
Free cash flow
−CN¥43.0m
FY2016FY2025
Shareholders' equity
CN¥622.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥599.3m | CN¥484.9m | CN¥488.4m | CN¥429.2m | CN¥200.3m | CN¥134.4m | CN¥182.7m | CN¥167.3m | CN¥157.6m | CN¥151.2m |
| Gross profit | CN¥285.2m | CN¥220.3m | CN¥199.8m | CN¥165.8m | CN¥33.3m | CN¥31.6m | CN¥62.0m | CN¥50.7m | CN¥50.8m | CN¥55.2m |
| Research and development | CN¥8.3m | CN¥7.7m | CN¥9.2m | CN¥8.2m | CN¥7.9m | CN¥7.5m | CN¥8.1m | CN¥7.2m | CN¥7.0m | CN¥7.8m |
| Operating income | CN¥10.2m | CN¥23.1m | CN¥18.7m | CN¥63.2m | −CN¥2.6m | −CN¥4.7m | CN¥29.6m | CN¥33.6m | CN¥27.9m | CN¥26.5m |
| Net income | CN¥2.5m | CN¥25.7m | CN¥16.7m | CN¥18.7m | −CN¥2.2m | −CN¥3.2m | CN¥24.1m | CN¥30.8m | CN¥35.0m | CN¥25.4m |
| Diluted earnings per share | 0.00 | 0.04 | 0.03 | 0.06 | -0.01 | -0.02 | 0.12 | 0.15 | 0.05 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥887.3m | CN¥708.5m | CN¥631.4m | CN¥382.1m | CN¥313.2m | CN¥264.0m | CN¥205.7m | CN¥175.8m | CN¥197.4m | CN¥203.2m |
| Cash and short-term investments | CN¥83.2m | CN¥52.0m | CN¥50.1m | CN¥49.5m | CN¥64.7m | CN¥79.6m | CN¥14.2m | CN¥10.2m | CN¥6.2m | CN¥9.3m |
| Total liabilities | CN¥198.0m | CN¥136.1m | CN¥84.7m | CN¥82.2m | CN¥43.6m | CN¥26.7m | CN¥61.4m | CN¥48.6m | CN¥50.7m | CN¥91.3m |
| Debt | CN¥87.6m | CN¥55.6m | CN¥21.4m | CN¥8.6m | CN¥21.5m | — | CN¥21.7m | CN¥10.0m | CN¥10.0m | CN¥10.0m |
| Shareholders' equity | CN¥622.7m | CN¥551.4m | CN¥525.5m | CN¥283.5m | CN¥269.6m | CN¥237.4m | CN¥144.3m | CN¥127.2m | CN¥146.8m | CN¥111.8m |
| Shares outstanding | 720m | 720m | 658m | 288m | 240m | 200m | 200m | 200m | 720m | 720m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥8.8m | CN¥50.5m | −CN¥185.2m | −CN¥12.4m | −CN¥1.8m | CN¥5.8m | CN¥7.5m | CN¥24.9m | CN¥11.2m | CN¥54.4m |
| Capital spending | −CN¥34.2m | −CN¥79.7m | −CN¥49.0m | −CN¥23.6m | −CN¥25.8m | −CN¥20.2m | −CN¥5.8m | −CN¥2.6m | −CN¥8.4m | −CN¥11.7m |
| Free cash flow | −CN¥43.0m | −CN¥29.2m | −CN¥234.2m | −CN¥36.0m | −CN¥27.6m | −CN¥14.4m | CN¥1.7m | CN¥22.3m | CN¥2.8m | CN¥42.7m |
| Dividends paid | — | — | — | — | — | — | −CN¥11.5m | −CN¥19.2m | −CN¥26.7m | −CN¥35.3m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥313.6m | CN¥336.5m | CN¥262.9m | CN¥235.1m | CN¥137.3m | CN¥249.8m | CN¥145.9m | CN¥273.1m |
| Gross profit | CN¥153.0m | CN¥159.1m | CN¥126.1m | CN¥100.7m | CN¥58.8m | CN¥119.6m | CN¥69.8m | CN¥104.0m |
| Operating income | CN¥37.8m | −CN¥19.6m | CN¥12.4m | CN¥4.8m | CN¥2.8m | CN¥17.2m | CN¥10.1m | −CN¥23.8m |
| Net income | CN¥26.8m | −CN¥11.4m | CN¥13.9m | CN¥8.1m | CN¥4.7m | CN¥17.6m | CN¥10.3m | −CN¥8.1m |
| Diluted earnings per share | 0.04 | -0.02 | 0.02 | 0.01 | 0.01 | 0.02 | 0.01 | -0.01 |
| Cash from operations | CN¥24.0m | CN¥14.0m | −CN¥23.0m | CN¥43.0m | — | CN¥7.0m | CN¥4.0m | −CN¥166.0m |
| Capital spending | −CN¥1.0m | −CN¥28.0m | −CN¥6.0m | −CN¥45.0m | — | −CN¥34.0m | −CN¥19.0m | −CN¥43.0m |
| Free cash flow | CN¥23.0m | −CN¥14.0m | −CN¥29.0m | −CN¥2.0m | — | −CN¥27.0m | −CN¥15.0m | −CN¥209.0m |
| Total assets | CN¥910.4m | CN¥887.3m | CN¥923.5m | CN¥708.5m | CN¥827.7m | CN¥672.2m | CN¥785.3m | CN¥631.4m |
| Cash and short-term investments | CN¥112.3m | CN¥83.2m | CN¥82.3m | CN¥52.0m | CN¥60.7m | CN¥42.9m | CN¥50.2m | CN¥50.1m |
| Debt | CN¥88.2m | CN¥87.6m | CN¥114.1m | CN¥55.2m | CN¥65.0m | CN¥46.6m | CN¥54.5m | CN¥21.4m |
| Shareholders' equity | CN¥636.4m | CN¥622.7m | CN¥655.0m | CN¥551.4m | CN¥644.1m | CN¥542.9m | CN¥634.3m | CN¥525.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.6% | 34.8% | — |
| Operating income | -45.5% | — | — |
| Net income | -48.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.6% | 43.5% | 40.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 44.8 | 3.4 | 6.8 | 10.3 | -52.3 | -31.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.5 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 30 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.