W 
1,348
+1.74%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥6.16bn
FY2022FY2026
Net income
¥939.4m
FY2022FY2026
Free cash flow
¥934.8m
FY2022FY2026
Shareholders' equity
¥3.72bn
FY2022FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥6.16bn | ¥5.46bn | ¥4.99bn | ¥4.65bn | ¥4.30bn |
| Gross profit | ¥1.68bn | ¥1.32bn | ¥1.23bn | ¥1.14bn | ¥1.08bn |
| Operating income | ¥1.09bn | ¥867.5m | ¥827.5m | ¥803.3m | ¥694.7m |
| Net income | ¥939.4m | ¥593.0m | ¥558.4m | ¥506.1m | ¥316.9m |
| Diluted earnings per share | 121.51 | 75.78 | 71.11 | 65.47 | 40.99 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Total assets | ¥6.77bn | ¥6.06bn | ¥5.78bn | ¥5.45bn | ¥4.71bn |
| Cash and short-term investments | ¥808.4m | ¥895.3m | ¥910.9m | ¥690.1m | ¥535.4m |
| Total liabilities | ¥3.05bn | ¥3.34bn | ¥3.67bn | ¥3.93bn | ¥3.70bn |
| Debt | ¥1.97bn | ¥2.54bn | ¥3.00bn | ¥3.23bn | ¥3.18bn |
| Shareholders' equity | ¥3.72bn | ¥2.72bn | ¥2.11bn | ¥1.52bn | ¥1.01bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Cash from operations | ¥1.12bn | ¥948.6m | ¥857.5m | ¥951.3m | ¥607.9m |
| Capital spending | −¥189.6m | −¥111.1m | −¥442.8m | −¥432.5m | −¥1.61bn |
| Free cash flow | ¥934.8m | ¥837.4m | ¥414.7m | ¥518.8m | −¥1.00bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.84bn | ¥1.52bn | ¥1.43bn | ¥1.37bn | ¥1.66bn | ¥1.29bn | ¥1.26bn | ¥1.25bn |
| Gross profit | ¥627.1m | ¥383.6m | ¥339.3m | ¥326.0m | ¥530.9m | ¥268.1m | ¥250.6m | ¥269.2m |
| Operating income | ¥452.2m | ¥231.0m | ¥204.5m | ¥239.4m | ¥439.6m | ¥155.7m | ¥174.4m | ¥139.7m |
| Net income | ¥341.6m | ¥297.3m | ¥134.9m | ¥165.5m | ¥291.9m | ¥123.3m | ¥110.3m | ¥67.5m |
| Diluted earnings per share | 44.19 | 38.46 | 17.24 | 21.15 | 37.30 | 15.75 | 14.05 | 8.59 |
| Total assets | ¥6.77bn | ¥6.47bn | ¥6.25bn | ¥6.03bn | ¥6.06bn | ¥5.78bn | ¥5.81bn | ¥5.74bn |
| Cash and short-term investments | ¥808.4m | ¥439.4m | ¥651.7m | ¥909.4m | ¥895.3m | ¥552.1m | ¥869.0m | ¥685.5m |
| Debt | ¥447.6m | ¥549.5m | ¥2.30bn | ¥1.32bn | ¥1.26bn | ¥565.0m | ¥2.81bn | ¥579.0m |
| Shareholders' equity | ¥3.72bn | ¥3.36bn | ¥3.05bn | ¥2.89bn | ¥2.72bn | ¥2.41bn | ¥2.29bn | ¥2.18bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Gross margin | 27.2% | 24.1% | 24.6% | 24.6% | 25.2% |
| Operating margin | 17.6% | 15.9% | 16.6% | 17.3% | 16.2% |
| Net margin | 15.3% | 10.9% | 11.2% | 10.9% | 7.4% |
| Return on equity | 25.3% | 21.8% | 26.4% | 33.3% | 31.3% |
| Return on assets | 13.9% | 9.8% | 9.7% | 9.3% | 6.7% |
| Free cash flow yield | 8.5% | 7.1% | 6.4% | — | — |
| Revenue growth | 12.7% | 9.5% | 7.3% | 8.3% | — |
| Earnings growth | 58.4% | 6.2% | 10.3% | 59.7% | — |
| Current ratio | 1.59x | 0.71x | 1.15x | 0.85x | 0.88x |
| Debt to equity | 0.12x | 0.46x | 1.42x | 2.11x | 3.11x |
| Equity ratio | 54.9% | 44.8% | 36.5% | 27.9% | 21.5% |
| Interest coverage | 39.32x | 35.36x | 52.70x | 53.01x | 49.45x |
| Buybacks as a share of market value | 1.2% | 0.3% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.8% | — | — |
| Operating income | 10.5% | — | — |
| Net income | 22.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 25.2% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 11.0 | 24.5 | 10.2 |
| Price to sales | 1.7 | 2.7 | 1.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.