P 
0.56
-6.67%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 88.3m
FY2016FY2025
Net income
−THB 24.6m
FY2016FY2025
Free cash flow
−THB 22.3m
FY2016FY2025
Shareholders' equity
THB 77.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 88.3m | THB 109.1m | THB 484.8m | THB 269.6m | THB 337.5m | THB 525.4m | THB 538.1m | THB 772.1m | THB 298.8m | THB 367.8m |
| Operating income | −THB 13.9m | −THB 37.3m | THB 23.3m | −THB 63.0m | THB 9.7m | THB 159.9m | −THB 11.0m | THB 167.2m | THB 159.6m | THB 159.2m |
| Net income | −THB 24.6m | −THB 286.1m | THB 7.9m | −THB 84.0m | −THB 29.3m | THB 4.2m | −THB 37.3m | THB 113.5m | THB 78.7m | THB 93.9m |
| Diluted earnings per share | -0.14 | -2.10 | 0.06 | -1.05 | -0.37 | 0.01 | -0.47 | 1.89 | 0.98 | 1.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 255.7m | THB 1.24bn | THB 1.63bn | THB 389.4m | THB 1.93bn | THB 1.67bn | THB 1.01bn | THB 668.2m | THB 456.0m | THB 454.3m |
| Cash and short-term investments | THB 38.6m | THB 145.3m | THB 92.8m | THB 6.1m | THB 62.1m | THB 186.2m | THB 266.9m | THB 17.4m | THB 63.4m | THB 45.6m |
| Total liabilities | THB 178.4m | THB 872.6m | THB 1.16bn | THB 299.9m | THB 1.46bn | THB 1.17bn | THB 512.1m | THB 586.1m | THB 514.0m | THB 691.0m |
| Debt | THB 60.5m | THB 343.8m | THB 462.2m | THB 433.2m | THB 300.2m | THB 284.3m | THB 156.4m | THB 283.0m | THB 325.5m | THB 560.0m |
| Shareholders' equity | THB 77.3m | THB 327.6m | THB 477.5m | THB 89.5m | THB 470.2m | THB 498.9m | THB 494.2m | THB 82.2m | −THB 58.0m | −THB 236.8m |
| Shares outstanding | 181m | 136m | 123m | 80m | 80m | 400m | 79m | 60m | 80m | 80m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 21.0m | THB 8.0m | −THB 98.6m | −THB 186.0m | −THB 102.2m | −THB 147.1m | −THB 33.2m | THB 5.9m | THB 210.2m | THB 165.6m |
| Capital spending | −THB 1.3m | −THB 10.7m | −THB 17,000 | −THB 439,000 | −THB 377,000 | −THB 757,000 | −THB 539,000 | −THB 27.8m | −THB 36.2m | −THB 331,000 |
| Free cash flow | −THB 22.3m | −THB 2.7m | −THB 98.6m | −THB 186.4m | −THB 102.5m | −THB 147.8m | −THB 33.7m | −THB 21.9m | THB 174.0m | THB 165.3m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 81.3m | THB 7.0m | THB 42.6m | THB 4.9m | THB 66.5m | THB 7.7m | THB 285.4m | THB 33.1m |
| Operating income | −THB 2.9m | −THB 10.9m | −THB 27.0m | −THB 3.1m | −THB 10.2m | −THB 1.2m | THB 16.2m | THB 1.9m |
| Net income | −THB 14.0m | −THB 10.6m | −THB 287.3m | −THB 33.3m | THB 1.2m | THB 139,165 | THB 7.0m | THB 810,657 |
| Diluted earnings per share | -0.08 | -0.06 | -2.11 | -0.24 | 0.01 | 0.00 | 0.06 | 0.01 |
| Cash from operations | −THB 29.0m | THB 4.0m | THB 3.0m | — | — | THB 2.0m | −THB 120.0m | −THB 13.0m |
| Capital spending | −THB 1.0m | — | −THB 5.0m | — | −THB 1.0m | — | — | — |
| Free cash flow | −THB 30.0m | — | −THB 2.0m | — | — | — | — | — |
| Total assets | THB 255.7m | THB 238.9m | THB 1.24bn | THB 286.7m | THB 357.7m | THB 357.7m | THB 1.63bn | THB 378.7m |
| Cash and short-term investments | THB 38.6m | THB 39.8m | THB 145.3m | THB 33.7m | THB 20.7m | THB 20.7m | THB 92.8m | THB 21.5m |
| Debt | THB 60.5m | THB 60.8m | THB 343.8m | THB 32.8m | THB 99.0m | THB 44.9m | THB 462.2m | THB 46.5m |
| Shareholders' equity | THB 77.3m | THB 75.1m | THB 327.6m | THB 75.9m | THB 110.9m | THB 110.9m | THB 477.5m | THB 110.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.0% | -31.8% | — |
| Operating income | -39.6% | — | — |
| Net income | -33.6% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -22.5 | -0.7 | 123.8 | -3.5 | -15.1 | 498.3 | -17.8 |
| Price to sales | 7.4 | 5.5 | 2.3 | 1.7 | 1.6 | 4.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 5 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.