K 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥44.23bn
FY2017FY2026
Net income
¥2.83bn
FY2017FY2026
Free cash flow
¥3.24bn
FY2017FY2026
Shareholders' equity
¥25.02bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥44.23bn | ¥39.26bn | ¥34.87bn | ¥33.56bn | ¥29.16bn | ¥32.42bn | ¥35.65bn | ¥37.53bn | ¥33.98bn | ¥37.29bn |
| Gross profit | ¥9.49bn | ¥8.17bn | ¥6.12bn | ¥5.38bn | ¥4.80bn | ¥5.81bn | ¥6.99bn | ¥7.07bn | ¥5.75bn | ¥5.83bn |
| Research and development | — | — | — | — | ¥8.0m | — | — | — | ¥9.0m | ¥8.0m |
| Operating income | ¥3.89bn | ¥3.08bn | ¥1.16bn | ¥682.0m | ¥417.0m | ¥1.22bn | ¥2.54bn | ¥2.73bn | ¥1.69bn | ¥1.74bn |
| Net income | ¥2.83bn | ¥2.74bn | ¥899.0m | ¥556.0m | ¥310.0m | ¥885.0m | ¥1.74bn | ¥1.96bn | ¥1.15bn | ¥1.21bn |
| Diluted earnings per share | 324.26 | 313.39 | 101.56 | 62.79 | 34.99 | 499.21 | 979.42 | 1,105.41 | 649.34 | 682.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥39.20bn | ¥34.17bn | ¥33.10bn | ¥32.05bn | ¥28.46bn | ¥29.23bn | ¥29.46bn | ¥30.20bn | ¥27.74bn | ¥28.80bn |
| Cash and short-term investments | ¥901.0m | ¥892.0m | ¥1.45bn | ¥1.60bn | ¥1.59bn | ¥1.54bn | ¥2.18bn | ¥2.30bn | ¥1.93bn | ¥1.41bn |
| Total liabilities | ¥14.02bn | ¥12.25bn | ¥12.64bn | ¥13.32bn | ¥9.91bn | ¥10.57bn | ¥11.90bn | ¥13.67bn | ¥12.82bn | ¥14.88bn |
| Debt | ¥506.0m | ¥514.0m | ¥572.0m | ¥589.0m | ¥608.0m | ¥738.0m | ¥731.0m | ¥816.0m | ¥770.0m | ¥780.0m |
| Shareholders' equity | ¥25.02bn | ¥21.81bn | ¥20.36bn | ¥18.63bn | ¥18.46bn | ¥18.58bn | ¥17.48bn | ¥16.46bn | ¥14.87bn | ¥13.95bn |
| Shares outstanding | 9m | 9m | 9m | 9m | 9m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.35bn | ¥1.12bn | ¥190.0m | ¥123.0m | −¥589.0m | ¥2.85bn | −¥204.0m | ¥2.23bn | ¥2.58bn | −¥1.02bn |
| Capital spending | −¥111.0m | −¥109.0m | −¥55.0m | −¥52.0m | −¥388.0m | −¥236.0m | −¥67.0m | −¥41.0m | −¥5.0m | −¥29.0m |
| Free cash flow | ¥3.24bn | ¥1.01bn | ¥135.0m | ¥71.0m | −¥977.0m | ¥2.62bn | −¥271.0m | ¥2.19bn | ¥2.57bn | −¥1.05bn |
| Dividends paid | −¥838.0m | −¥770.0m | −¥389.0m | −¥389.0m | −¥390.0m | −¥390.0m | −¥354.0m | −¥212.0m | −¥213.0m | −¥142.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.72bn | ¥13.22bn | ¥11.06bn | ¥11.39bn | ¥8.56bn | ¥12.08bn | ¥9.88bn | ¥9.64bn |
| Gross profit | ¥2.04bn | ¥3.61bn | ¥2.23bn | ¥2.28bn | ¥1.36bn | ¥2.87bn | ¥2.00bn | ¥1.94bn |
| Operating income | ¥549.0m | ¥2.00bn | ¥888.0m | ¥922.0m | ¥80.0m | ¥1.42bn | ¥804.0m | ¥704.0m |
| Net income | ¥321.0m | ¥1.53bn | ¥624.0m | ¥634.0m | ¥42.0m | ¥1.51bn | ¥728.0m | ¥456.0m |
| Diluted earnings per share | 36.75 | 175.41 | 71.45 | 72.59 | 4.81 | 172.78 | 82.24 | 51.51 |
| Total assets | ¥36.81bn | ¥39.20bn | ¥34.44bn | ¥33.46bn | ¥30.47bn | ¥34.17bn | ¥31.94bn | ¥31.54bn |
| Cash and short-term investments | ¥845.0m | ¥901.0m | ¥905.0m | ¥662.0m | ¥660.0m | ¥892.0m | ¥1.94bn | ¥1.46bn |
| Debt | ¥471.0m | ¥472.0m | ¥512.0m | ¥514.0m | ¥525.0m | ¥507.0m | ¥539.0m | ¥540.0m |
| Shareholders' equity | ¥24.79bn | ¥25.02bn | ¥22.57bn | ¥22.14bn | ¥21.39bn | ¥21.81bn | ¥20.69bn | ¥20.37bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.4% | 20.8% | 17.5% | 16.0% | 16.5% | 17.9% | — | — | — | — | — |
| Operating margin | 8.8% | 7.8% | 3.3% | 2.0% | 1.4% | 3.8% | — | — | — | — | — |
| Net margin | 6.4% | 7.0% | 2.6% | 1.7% | 1.1% | 2.7% | — | — | — | — | — |
| Return on equity | 11.3% | 12.5% | 4.4% | 3.0% | 1.7% | 4.8% | — | — | — | — | — |
| Return on assets | 7.2% | 8.0% | 2.7% | 1.7% | 1.1% | 3.0% | — | — | — | — | — |
| Free cash flow yield | 3.5% | 1.2% | 0.2% | 0.2% | -0.2% | 15.3% | — | — | — | — | — |
| Revenue growth | 12.7% | 12.6% | 3.9% | 15.1% | -10.1% | -9.1% | — | — | — | — | — |
| Earnings growth | 3.5% | 204.4% | 61.7% | 79.4% | -65.0% | -49.1% | — | — | — | — | — |
| Current ratio | 2.33x | 2.40x | 2.23x | 2.10x | 2.41x | 2.07x | — | — | — | — | — |
| Debt to equity | 0.02x | 0.02x | 0.03x | 0.03x | 0.03x | 0.04x | — | — | — | — | — |
| Equity ratio | 63.8% | 63.8% | 61.5% | 58.1% | 64.9% | 63.6% | — | — | — | — | — |
| Interest coverage | 177.00x | 308.20x | 165.14x | 97.43x | 59.57x | 174.71x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | 0.0% | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 1.3% | 0.0% | 0.1% | -399.8% | 0.0% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.6% | 6.4% | 2.5% |
| Operating income | 78.7% | 26.1% | 12.4% |
| Net income | 72.1% | 26.2% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.1% | 19.2% | 18.6% | 18.0% |
| Operating margin | 8.4% | 5.8% | 4.9% | 5.2% |
| Net margin | 6.7% | 4.6% | 3.8% | 3.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.3 | 15.9 | 17.6 | 17.5 | 23.3 | 2.0 | 1.0 | 1.0 | 1.1 | 1.2 |
| Price to sales | 2.3 | 1.1 | 0.5 | 0.3 | 0.3 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 151.00 | 87.00 | 44.00 | 44.00 | 44.00 | 44.00 | 40.00 | 24.00 |
- 5-for-1 split · 28 Mar 2024
- 10-to-1 reverse split · 27 Sept 2017
- 1.3-for-1 split · 26 Mar 1996
- 1.2-for-1 split · 28 Mar 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.