T 
1,764
+3.70%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥83.08bn
FY2017FY2026
Net income
¥4.29bn
FY2017FY2026
Free cash flow
¥3.82bn
FY2017FY2026
Shareholders' equity
¥72.45bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥83.08bn | ¥67.72bn | ¥88.47bn | ¥79.06bn | ¥72.58bn | ¥59.51bn | ¥66.52bn | ¥68.64bn | ¥68.71bn | ¥73.56bn |
| Gross profit | ¥12.70bn | ¥9.01bn | ¥10.60bn | ¥9.30bn | ¥8.58bn | ¥8.40bn | ¥8.16bn | ¥8.92bn | ¥8.24bn | ¥10.03bn |
| Research and development | — | ¥144.0m | ¥136.0m | ¥172.0m | ¥117.0m | ¥56.0m | ¥43.0m | ¥51.0m | ¥47.0m | ¥69.0m |
| Operating income | ¥4.74bn | ¥2.67bn | ¥3.96bn | ¥3.46bn | ¥3.16bn | ¥4.11bn | ¥3.92bn | ¥4.82bn | ¥4.21bn | ¥5.84bn |
| Net income | ¥4.29bn | ¥2.90bn | ¥2.96bn | ¥2.12bn | ¥1.23bn | ¥2.75bn | ¥2.37bn | ¥3.51bn | ¥2.90bn | ¥4.06bn |
| Diluted earnings per share | 129.38 | 87.23 | 88.34 | 61.86 | 35.79 | 80.24 | 69.38 | 103.13 | 85.79 | 120.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥119.33bn | ¥108.08bn | ¥107.47bn | ¥108.51bn | ¥102.98bn | ¥89.62bn | ¥85.40bn | ¥85.75bn | ¥83.44bn | ¥78.87bn |
| Cash and short-term investments | ¥9.82bn | ¥7.77bn | ¥12.30bn | ¥13.26bn | ¥10.09bn | ¥23.30bn | ¥15.18bn | ¥16.66bn | ¥17.95bn | ¥6.83bn |
| Total liabilities | ¥46.87bn | ¥39.65bn | ¥38.93bn | ¥42.58bn | ¥38.51bn | ¥24.76bn | ¥22.64bn | ¥24.30bn | ¥24.80bn | ¥22.73bn |
| Debt | ¥18.13bn | ¥19.62bn | ¥6.95bn | ¥9.19bn | ¥8.65bn | ¥1.83bn | ¥501.0m | ¥692.0m | ¥875.0m | ¥1.09bn |
| Shareholders' equity | ¥72.45bn | ¥68.43bn | ¥68.55bn | ¥66.26bn | ¥64.63bn | ¥64.92bn | ¥62.72bn | ¥61.45bn | ¥58.64bn | ¥56.14bn |
| Shares outstanding | 33m | 33m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.71bn | −¥15.23bn | ¥8.50bn | ¥8.14bn | −¥5.73bn | ¥10.75bn | ¥2.39bn | ¥1.86bn | ¥13.55bn | −¥1.31bn |
| Capital spending | −¥884.0m | −¥758.0m | −¥935.0m | −¥3.95bn | −¥6.28bn | −¥3.41bn | −¥314.0m | −¥774.0m | −¥551.0m | −¥1.20bn |
| Free cash flow | ¥3.82bn | −¥15.99bn | ¥7.57bn | ¥4.19bn | −¥12.02bn | ¥7.35bn | ¥2.08bn | ¥1.09bn | ¥13.00bn | −¥2.51bn |
| Dividends paid | −¥1.79bn | −¥1.70bn | −¥1.36bn | −¥1.19bn | −¥1.02bn | −¥954.0m | −¥903.0m | −¥886.0m | −¥853.0m | −¥809.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.59bn | ¥26.85bn | ¥21.95bn | ¥18.64bn | ¥15.64bn | ¥21.26bn | ¥15.92bn | ¥15.65bn |
| Gross profit | ¥2.95bn | ¥4.86bn | ¥2.99bn | ¥2.55bn | ¥2.31bn | ¥4.28bn | ¥1.84bn | ¥1.71bn |
| Operating income | ¥961.0m | ¥2.45bn | ¥1.10bn | ¥629.0m | ¥552.0m | ¥2.68bn | ¥237.0m | ¥118.0m |
| Net income | ¥870.0m | ¥1.49bn | ¥1.31bn | ¥718.0m | ¥771.0m | ¥1.81bn | ¥461.0m | −¥82.0m |
| Diluted earnings per share | 26.26 | 44.94 | 39.38 | 21.60 | 23.19 | 54.42 | 13.76 | -2.45 |
| Total assets | ¥110.08bn | ¥119.33bn | ¥110.19bn | ¥102.69bn | ¥95.27bn | ¥108.08bn | ¥102.77bn | ¥95.39bn |
| Cash and short-term investments | ¥9.00bn | ¥9.82bn | ¥9.72bn | ¥9.67bn | ¥8.43bn | ¥7.77bn | ¥8.40bn | ¥8.74bn |
| Debt | ¥7.82bn | ¥18.13bn | ¥7.82bn | ¥11.90bn | ¥4.17bn | ¥19.61bn | ¥12.95bn | ¥9.95bn |
| Shareholders' equity | ¥71.91bn | ¥72.45bn | ¥69.92bn | ¥70.27bn | ¥68.77bn | ¥68.43bn | ¥66.83bn | ¥67.52bn |
Financial ratios
Data as of 17 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 15.3% | 13.3% | 12.0% | 11.8% | 11.8% | 14.1% | — |
| Operating margin | 9.0% | 7.5% | 6.3% | 4.4% | 4.4% | 6.9% | — |
| Net margin | 5.2% | 4.3% | 3.3% | 2.7% | 1.7% | 4.6% | — |
| Return on equity | 5.9% | 4.2% | 4.3% | 3.2% | 1.9% | 4.2% | — |
| Return on assets | 3.6% | 2.7% | 2.8% | 2.0% | 1.2% | 3.1% | — |
| Free cash flow yield | 7.9% | -20.3% | 13.1% | 16.4% | 0.7% | 19.3% | — |
| Revenue growth | 22.7% | -23.4% | 11.9% | 8.9% | 22.0% | -10.5% | — |
| Earnings growth | 47.8% | -2.0% | 39.6% | 72.9% | -55.4% | 15.9% | — |
| Current ratio | 2.15x | 2.05x | 2.12x | 2.19x | 2.19x | 3.55x | — |
| Debt to equity | 0.25x | 0.29x | 0.10x | 0.14x | 0.13x | 0.03x | — |
| Equity ratio | 60.7% | 63.3% | 63.8% | 61.1% | 62.8% | 72.4% | — |
| Interest coverage | 27.93x | 23.03x | 29.25x | 24.36x | 45.77x | 73.30x | — |
| R&D as a share of sales | — | 0.2% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.3% | 0.8% | 2.2% | -0.1% | -0.1% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.7% | 6.9% | 1.1% |
| Operating income | 11.1% | 2.9% | -2.3% |
| Net income | 26.5% | 9.3% | 0.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 13.1% | 13.0% | 13.0% |
| Operating margin | 4.9% | 4.7% | 4.9% | 5.8% |
| Net margin | 4.8% | 3.9% | 3.6% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 21.0 | 12.5 | 16.9 | 26.1 | 13.6 | 13.1 | 8.9 | 11.3 | 10.9 |
| Price to sales | 0.7 | 0.9 | 0.4 | 0.5 | 0.4 | 0.6 | 0.5 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.00 | 83.00 | 51.00 | 35.00 | 30.00 | 28.50 | 26.00 | 23.50 |
- 1.1-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 26 Mar 1993
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.