D 
11,210
-2.61%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩295.58bn
FY2016FY2025
Net income
₩10.49bn
FY2016FY2025
Free cash flow
₩4.43bn
FY2016FY2025
Shareholders' equity
₩166.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩295.58bn | ₩236.19bn | ₩161.14bn | ₩214.42bn | ₩369.33bn | ₩70.51bn | ₩37.60bn | ₩35.71bn | ₩17.16bn | ₩15.22bn |
| Gross profit | ₩291.92bn | ₩234.55bn | ₩159.43bn | ₩212.65bn | ₩368.81bn | ₩70.29bn | ₩37.43bn | ₩35.52bn | ₩17.02bn | ₩14.86bn |
| Research and development | ₩3.59bn | ₩3.30bn | ₩3.75bn | ₩3.46bn | ₩3.02bn | ₩2.48bn | — | ₩2.06bn | ₩3.07bn | ₩2.12bn |
| Operating income | ₩6.35bn | ₩27.59bn | −₩48.50bn | −₩19.91bn | ₩56.65bn | −₩6.12bn | −₩22.53bn | −₩14.79bn | −₩18.60bn | −₩12.12bn |
| Net income | ₩10.49bn | ₩27.97bn | −₩49.60bn | −₩6.69bn | ₩60.40bn | −₩5.89bn | −₩13.31bn | −₩18.04bn | −₩18.72bn | −₩9.85bn |
| Diluted earnings per share | 956.92 | 2,590.58 | -4,614.56 | -630.59 | 5,715.19 | -591.31 | -1,335.53 | -1,809.69 | -1,892.41 | -999.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩302.73bn | ₩260.37bn | ₩239.75bn | ₩300.42bn | ₩273.71bn | ₩132.19bn | ₩123.41bn | ₩135.46bn | ₩149.16bn | ₩149.72bn |
| Cash and short-term investments | — | ₩100.49bn | ₩54.26bn | ₩88.41bn | ₩124.56bn | ₩68.78bn | ₩81.25bn | ₩85.46bn | ₩108.42bn | ₩124.98bn |
| Total liabilities | ₩133.27bn | ₩106.22bn | ₩105.19bn | ₩120.51bn | ₩108.41bn | ₩29.68bn | ₩20.38bn | ₩18.51bn | ₩14.32bn | ₩2.29bn |
| Debt | ₩36.96bn | ₩13.05bn | ₩14.52bn | ₩19.91bn | ₩15.47bn | ₩1.88bn | ₩1.57bn | ₩300.0m | — | — |
| Shareholders' equity | ₩166.23bn | ₩151.08bn | ₩132.54bn | ₩179.91bn | ₩165.30bn | ₩102.51bn | ₩103.03bn | ₩116.95bn | ₩134.84bn | ₩147.44bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩8.30bn | ₩45.06bn | −₩26.11bn | −₩13.68bn | ₩70.79bn | −₩3.96bn | −₩2.67bn | ₩7.83bn | −₩8.58bn | ₩14.47bn |
| Capital spending | −₩3.87bn | −₩2.77bn | −₩2.62bn | −₩7.20bn | −₩8.85bn | −₩1.27bn | −₩553.1m | −₩1.41bn | −₩685.5m | −₩3.79bn |
| Free cash flow | ₩4.43bn | ₩42.29bn | −₩28.73bn | −₩20.88bn | ₩61.93bn | −₩5.23bn | −₩3.22bn | ₩6.42bn | −₩9.27bn | ₩10.69bn |
| Dividends paid | — | — | — | −₩5.28bn | −₩5.28bn | −₩5.28bn | −₩5.28bn | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩52.67bn | ₩58.47bn | ₩59.64bn | ₩54.88bn | ₩91.98bn | ₩89.08bn | ₩50.17bn | ₩72.03bn |
| Gross profit | ₩51.29bn | ₩56.68bn | ₩58.96bn | ₩53.55bn | ₩90.98bn | ₩88.43bn | ₩49.80bn | ₩71.56bn |
| Operating income | −₩15.97bn | −₩17.37bn | −₩5.05bn | ₩2.21bn | ₩12.23bn | ₩9.41bn | ₩706.6m | ₩15.97bn |
| Net income | −₩14.91bn | −₩14.97bn | −₩11.29bn | ₩1.59bn | ₩10.17bn | ₩10.02bn | −₩2.00bn | ₩14.35bn |
| Diluted earnings per share | -1,359.42 | -1,365.64 | -1,029.32 | 145.42 | 927.26 | 920.28 | -185.29 | 1,329.15 |
| Cash from operations | −₩12.87bn | −₩8.03bn | −₩11.36bn | ₩9.39bn | ₩10.75bn | −₩479.0m | ₩13.95bn | ₩31.11bn |
| Capital spending | −₩2.69bn | −₩689.0m | −₩1.48bn | −₩733.0m | −₩957.0m | −₩703.0m | −₩340.0m | −₩2.43bn |
| Free cash flow | −₩15.56bn | −₩8.72bn | −₩12.84bn | ₩8.66bn | ₩9.79bn | −₩1.18bn | ₩13.61bn | ₩28.68bn |
| Total assets | — | ₩292.95bn | ₩302.73bn | ₩322.33bn | ₩291.28bn | ₩274.98bn | ₩260.37bn | ₩278.88bn |
| Cash and short-term investments | — | — | — | — | — | ₩90.63bn | ₩100.49bn | ₩89.68bn |
| Debt | — | ₩37.30bn | ₩36.96bn | ₩36.61bn | — | ₩1.20bn | ₩7.37bn | ₩5.67bn |
| Shareholders' equity | — | ₩151.46bn | ₩166.23bn | ₩177.18bn | ₩172.44bn | ₩161.56bn | ₩151.08bn | ₩164.61bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 98.8% | 99.3% | 98.9% | 99.2% | 99.9% | 99.7% | — | — |
| Operating margin | 2.1% | 11.7% | -30.1% | -9.3% | 15.3% | -8.7% | — | — |
| Net margin | 3.5% | 11.8% | -30.8% | -3.1% | 16.4% | -8.4% | — | — |
| Return on equity | 6.3% | 18.5% | -37.4% | -3.7% | 36.5% | -5.7% | — | — |
| Return on assets | 3.5% | 10.7% | -20.7% | -2.2% | 22.1% | -4.5% | — | — |
| Free cash flow yield | — | — | — | — | — | — | 5.3% | -4.6% |
| Revenue growth | 25.1% | 46.6% | -24.8% | -41.9% | 423.8% | 87.5% | — | — |
| Earnings growth | -62.5% | -156.4% | 641.0% | -111.1% | -1124.9% | -55.7% | — | — |
| Current ratio | 3.98x | 3.45x | 3.12x | 5.78x | 3.54x | 9.27x | — | — |
| Debt to equity | 0.22x | 0.03x | 0.01x | 0.02x | 0.00x | 0.01x | — | — |
| Equity ratio | 54.9% | 58.0% | 55.3% | 59.9% | 60.4% | 77.5% | — | — |
| Interest coverage | 3.76x | 19.80x | -33.19x | -16.57x | 177.63x | -378.05x | — | — |
| R&D as a share of sales | 1.2% | 1.4% | 2.3% | 1.6% | 0.8% | 3.5% | — | — |
| Buybacks as a share of market value | — | — | — | — | — | — | -0.7% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 33.2% | 31.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 99.0% | 99.0% | 99.3% | 99.3% |
| Operating margin | 6.4% | -3.8% | 1.2% | -3.8% |
| Net margin | 7.2% | -2.0% | 2.7% | -1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.7 | 10.7 | -10.5 | -88.7 | 18.4 | -24.4 | -5.5 | -4.5 | -7.7 | -14.9 |
| Price to sales | 1.1 | 1.3 | 3.2 | 2.8 | 3.0 | 2.0 | 1.9 | 2.3 | 8.4 | 9.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Dec 2021.
| FY2022 | |
|---|---|
| Paid in the year | 500.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.