10,820
0.00%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.29trn
FY2016FY2025
Net income
₩76.55bn
FY2016FY2025
Free cash flow
₩116.86bn
FY2016FY2025
Shareholders' equity
₩527.35bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.29trn | ₩1.12trn | ₩862.77bn | ₩975.07bn | ₩987.02bn | ₩402.82bn | ₩253.07bn | ₩205.63bn | ₩236.28bn | ₩188.52bn |
| Gross profit | ₩241.53bn | ₩210.60bn | ₩171.30bn | ₩173.26bn | ₩156.28bn | ₩56.70bn | ₩48.19bn | ₩41.01bn | ₩51.29bn | ₩47.48bn |
| Research and development | ₩879.2m | ₩827.5m | ₩2.13bn | ₩2.08bn | ₩2.14bn | ₩1.25bn | ₩1.80bn | ₩1.92bn | ₩2.50bn | ₩2.37bn |
| Operating income | ₩140.52bn | ₩176.58bn | ₩84.04bn | ₩90.03bn | ₩60.97bn | ₩7.95bn | ₩11.12bn | ₩4.51bn | ₩15.15bn | ₩12.40bn |
| Net income | ₩76.55bn | ₩97.43bn | ₩109.77bn | ₩64.60bn | ₩48.26bn | ₩2.36bn | ₩8.21bn | ₩5.86bn | ₩5.78bn | ₩10.54bn |
| Diluted earnings per share | 6,058.95 | 7,711.30 | 8,688.20 | 5,112.79 | 3,820.09 | 187.01 | 649.66 | 459.87 | 425.50 | 834.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.81trn | ₩1.83trn | ₩762.88bn | ₩533.77bn | ₩552.28bn | ₩504.40bn | ₩201.63bn | ₩189.47bn | ₩190.46bn | ₩198.84bn |
| Total liabilities | ₩1.28trn | ₩1.32trn | ₩470.07bn | ₩278.29bn | ₩350.39bn | ₩353.70bn | ₩44.72bn | ₩34.21bn | ₩34.03bn | ₩43.44bn |
| Debt | ₩460.37bn | ₩628.61bn | ₩174.83bn | ₩30.00bn | ₩18.16bn | ₩3.65bn | ₩7.98bn | ₩7.11bn | ₩8.30bn | ₩10.91bn |
| Shareholders' equity | ₩527.35bn | ₩474.25bn | ₩292.66bn | ₩255.36bn | ₩201.75bn | ₩150.60bn | ₩156.76bn | ₩155.13bn | ₩156.30bn | ₩155.23bn |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 14m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩127.91bn | ₩36.07bn | ₩95.76bn | ₩123.85bn | ₩26.22bn | −₩5.65bn | ₩20.67bn | ₩6.60bn | −₩408.6m | −₩6.42bn |
| Capital spending | −₩11.04bn | −₩26.25bn | −₩21.06bn | −₩63.09bn | −₩11.97bn | −₩5.84bn | −₩15.43bn | −₩6.97bn | −₩8.23bn | −₩11.61bn |
| Free cash flow | ₩116.86bn | ₩9.82bn | ₩74.70bn | ₩60.76bn | ₩14.25bn | −₩11.48bn | ₩5.25bn | −₩372.8m | −₩8.64bn | −₩18.03bn |
| Dividends paid | −₩15.42bn | −₩10.76bn | −₩10.74bn | −₩9.47bn | −₩6.20bn | −₩5.04bn | −₩7.01bn | −₩5.77bn | −₩3.25bn | −₩2.65bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩453.52bn | ₩308.04bn | ₩320.39bn | ₩356.82bn | ₩317.33bn | ₩293.69bn | ₩319.76bn | ₩361.63bn |
| Gross profit | ₩94.18bn | ₩56.42bn | ₩67.19bn | ₩65.88bn | ₩55.97bn | ₩52.49bn | ₩51.20bn | ₩70.98bn |
| Operating income | ₩56.47bn | ₩31.29bn | ₩42.94bn | ₩41.09bn | ₩40.16bn | ₩28.35bn | ₩33.05bn | ₩43.45bn |
| Net income | ₩25.23bn | ₩12.16bn | ₩20.94bn | ₩23.22bn | ₩20.37bn | ₩12.02bn | −₩60.59bn | ₩12.74bn |
| Diluted earnings per share | 1,996.95 | 962.43 | 1,657.13 | 1,837.95 | 1,612.48 | 951.40 | -4,795.38 | 1,008.23 |
| Cash from operations | −₩38.34bn | ₩18.49bn | ₩50.21bn | ₩54.18bn | ₩15.63bn | ₩7.89bn | ₩41.05bn | ₩7.85bn |
| Capital spending | −₩9.47bn | −₩6.12bn | −₩3.71bn | −₩2.90bn | −₩2.18bn | −₩2.25bn | −₩7.95bn | −₩5.00bn |
| Free cash flow | −₩47.81bn | ₩12.37bn | ₩46.51bn | ₩51.27bn | ₩13.45bn | ₩5.63bn | ₩33.10bn | ₩2.85bn |
| Total assets | ₩2.03trn | ₩1.94trn | ₩1.81trn | ₩1.83trn | ₩1.80trn | ₩1.81trn | ₩1.83trn | ₩1.81trn |
| Debt | ₩352.75bn | ₩445.43bn | ₩460.37bn | ₩460.49bn | ₩450.13bn | ₩613.26bn | ₩628.61bn | ₩632.34bn |
| Shareholders' equity | ₩562.95bn | ₩539.55bn | ₩527.35bn | ₩484.62bn | ₩463.49bn | ₩453.32bn | ₩474.25bn | ₩452.87bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 26.2% | 18.3% |
| Operating income | 16.0% | 77.6% | 21.6% |
| Net income | 5.8% | 100.5% | 14.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 18.8% | 17.9% | 18.6% |
| Operating margin | 13.2% | 11.6% | 9.9% | 9.2% |
| Net margin | 7.2% | 8.2% | 7.1% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.1 | 0.9 | 1.0 | 1.3 | 2.8 | 20.1 | 9.7 | 12.0 | 15.0 | 9.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 350.00 | 900.00 | 475.00 | 425.00 | 375.00 | 250.00 | 200.00 | 275.00 |
- 2-for-1 split · 3 Apr 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.