Y 
0.52
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥362.4m
FY2016FY2025
Net income
CN¥11.2m
FY2016FY2025
Free cash flow
CN¥23.0m
FY2016FY2025
Shareholders' equity
CN¥224.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥362.4m | CN¥323.0m | CN¥292.2m | CN¥294.0m | CN¥288.3m | CN¥261.4m | CN¥273.6m | CN¥251.2m | CN¥191.6m | CN¥116.5m |
| Operating income | CN¥19.3m | CN¥9.3m | CN¥2.3m | CN¥6.0m | CN¥37.9m | CN¥28.3m | CN¥42.9m | CN¥49.7m | CN¥47.9m | CN¥23.5m |
| Net income | CN¥11.2m | −CN¥18.8m | −CN¥12.0m | −CN¥44.4m | CN¥26.3m | CN¥20.7m | CN¥25.9m | CN¥36.9m | CN¥35.9m | CN¥17.6m |
| Diluted earnings per share | 0.03 | -0.05 | -0.03 | -0.11 | 0.06 | 0.05 | 0.09 | 0.09 | 0.09 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥449.1m | CN¥361.5m | CN¥439.5m | CN¥416.3m | CN¥402.0m | CN¥427.8m | CN¥247.4m | CN¥260.3m | CN¥214.0m | CN¥178.9m |
| Cash and short-term investments | CN¥139.9m | CN¥99.9m | CN¥140.1m | CN¥135.2m | CN¥143.1m | CN¥277.7m | CN¥27.9m | CN¥92.8m | CN¥127.8m | CN¥88.5m |
| Total liabilities | CN¥224.4m | CN¥178.3m | CN¥203.6m | CN¥203.5m | CN¥175.5m | CN¥194.4m | CN¥171.3m | CN¥172.7m | CN¥163.0m | CN¥136.6m |
| Debt | — | CN¥57,353 | CN¥130,000 | CN¥190,000 | CN¥614,618 | CN¥984,000 | CN¥1.8m | CN¥2.8m | CN¥22.8m | CN¥17.4m |
| Shareholders' equity | CN¥224.2m | CN¥182.2m | CN¥234.9m | CN¥212.1m | CN¥226.0m | CN¥233.3m | CN¥76.1m | CN¥87.6m | CN¥51.0m | CN¥42.3m |
| Shares outstanding | 405m | 405m | 405m | 405m | 405m | 406m | 300m | 400m | 400m | 400m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥24.4m | −CN¥18.9m | CN¥3.0m | −CN¥23.7m | −CN¥32.6m | CN¥15.5m | CN¥63.7m | −CN¥900,000 | CN¥41.8m | CN¥46.7m |
| Capital spending | −CN¥1.4m | −CN¥2.7m | −CN¥1.4m | −CN¥10.4m | −CN¥21.3m | −CN¥13.7m | −CN¥6.2m | −CN¥686,000 | −CN¥957,000 | −CN¥1.4m |
| Free cash flow | CN¥23.0m | −CN¥21.6m | CN¥1.7m | −CN¥34.2m | −CN¥54.0m | CN¥1.9m | CN¥57.5m | −CN¥1.6m | CN¥40.9m | CN¥45.3m |
| Dividends paid | — | — | — | — | — | — | −CN¥35.5m | −CN¥35.5m | −CN¥46.0m | −CN¥46.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥169.7m | CN¥189.4m | CN¥173.1m | CN¥163.0m | CN¥160.0m | CN¥146.1m | CN¥146.1m | CN¥146.7m |
| Operating income | CN¥22.9m | CN¥3.7m | CN¥13.3m | −CN¥311,589 | CN¥9.5m | −CN¥11.6m | CN¥13.9m | −CN¥12.8m |
| Net income | CN¥17.2m | −CN¥1.6m | CN¥12.8m | −CN¥24.5m | CN¥5.7m | −CN¥23.4m | CN¥11.4m | −CN¥52.4m |
| Diluted earnings per share | 0.04 | -0.00 | 0.03 | -0.06 | 0.01 | -0.06 | 0.03 | -0.13 |
| Cash from operations | — | CN¥5.0m | CN¥21.0m | −CN¥15.0m | −CN¥3.0m | −CN¥11.0m | CN¥14.0m | −CN¥18.0m |
| Capital spending | — | −CN¥1.0m | — | −CN¥1.0m | — | −CN¥1.0m | — | −CN¥2.0m |
| Free cash flow | — | CN¥4.0m | — | −CN¥16.0m | — | −CN¥12.0m | — | −CN¥20.0m |
| Total assets | CN¥486.0m | CN¥449.1m | CN¥468.7m | CN¥361.5m | CN¥400.9m | CN¥376.2m | CN¥384.7m | CN¥356.3m |
| Cash and short-term investments | CN¥158.6m | CN¥139.9m | CN¥136.4m | CN¥99.9m | CN¥116.8m | CN¥119.9m | CN¥131.7m | CN¥115.7m |
| Debt | CN¥66,987 | — | — | CN¥57,353 | CN¥55,641 | CN¥111,282 | CN¥108,714 | CN¥162,643 |
| Shareholders' equity | CN¥241.2m | CN¥224.2m | CN¥225.7m | CN¥182.2m | CN¥206.8m | CN¥201.1m | CN¥193.0m | CN¥181.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.1% | 6.8% | — |
| Operating income | 47.8% | -7.4% | — |
| Net income | — | -11.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | -3.1 | -4.9 | -1.9 | 5.3 | 10.8 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.5 | 0.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.