C 
1.09
+7.92%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.74bn
FY2017FY2025
Net income
CN¥177.5m
FY2017FY2025
Free cash flow
CN¥151.0m
FY2017FY2025
Shareholders' equity
CN¥2.10bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.74bn | CN¥1.31bn | CN¥1.49bn | CN¥1.48bn | CN¥1.21bn | CN¥1.19bn | CN¥1.31bn | CN¥1.15bn | CN¥1.03bn |
| Gross profit | CN¥395.6m | CN¥315.2m | CN¥332.1m | CN¥341.9m | CN¥248.1m | CN¥269.0m | CN¥282.2m | CN¥218.7m | CN¥167.9m |
| Research and development | CN¥83.2m | CN¥66.3m | CN¥73.6m | CN¥75.3m | CN¥51.5m | CN¥50.1m | CN¥50.8m | CN¥31.6m | CN¥21.8m |
| Operating income | CN¥279.7m | CN¥177.9m | CN¥174.5m | CN¥187.0m | CN¥42.2m | CN¥27.6m | CN¥191.4m | CN¥163.4m | CN¥120.8m |
| Net income | CN¥177.5m | CN¥130.0m | CN¥128.1m | CN¥112.7m | −CN¥26.8m | −CN¥27.7m | CN¥133.8m | CN¥119.8m | CN¥80.0m |
| Diluted earnings per share | 0.15 | 0.11 | 0.11 | 0.09 | -0.02 | -0.03 | 0.15 | 0.10 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.86bn | CN¥2.85bn | CN¥2.47bn | CN¥2.61bn | CN¥2.81bn | CN¥2.52bn | CN¥2.05bn | CN¥1.94bn | CN¥1.57bn |
| Cash and short-term investments | CN¥270.1m | CN¥325.8m | CN¥284.6m | CN¥391.9m | CN¥376.7m | CN¥511.8m | CN¥139.8m | CN¥318.6m | CN¥121.4m |
| Total liabilities | CN¥760.4m | CN¥932.0m | CN¥959.5m | CN¥1.22bn | CN¥1.31bn | CN¥1.21bn | CN¥748.5m | CN¥833.8m | CN¥450.8m |
| Debt | CN¥322.6m | CN¥539.2m | CN¥537.8m | CN¥585.8m | CN¥615.4m | CN¥607.8m | CN¥383.0m | CN¥394.5m | CN¥256.9m |
| Shareholders' equity | CN¥2.10bn | CN¥1.92bn | CN¥1.51bn | CN¥1.39bn | CN¥1.49bn | CN¥1.32bn | CN¥1.30bn | CN¥1.10bn | CN¥1.12bn |
| Shares outstanding | 1,200m | 1,200m | 1,200m | 1,200m | 1,200m | 905m | 871m | 1,200m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥296.4m | CN¥176.6m | CN¥1.4m | CN¥197.1m | CN¥71.8m | CN¥199.8m | CN¥205.9m | CN¥263.5m | CN¥66.1m |
| Capital spending | −CN¥145.4m | −CN¥152.4m | −CN¥69.4m | −CN¥114.6m | −CN¥71.3m | −CN¥203.6m | −CN¥321.4m | −CN¥231.7m | −CN¥33.5m |
| Free cash flow | CN¥151.0m | CN¥24.3m | −CN¥68.0m | CN¥82.5m | CN¥469,785 | −CN¥3.8m | −CN¥115.5m | CN¥31.8m | CN¥32.6m |
| Dividends paid | — | — | −CN¥50.0m | — | −CN¥148.8m | −CN¥33.2m | −CN¥33.2m | −CN¥14.9m | −CN¥14.9m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.17bn | CN¥948.5m | CN¥818.4m | CN¥672.9m | CN¥640.8m | CN¥783.1m | CN¥708.1m | CN¥845.2m |
| Gross profit | CN¥267.5m | CN¥241.4m | CN¥196.4m | CN¥150.1m | CN¥165.2m | CN¥168.0m | CN¥164.1m | CN¥198.4m |
| Operating income | CN¥205.1m | CN¥167.5m | CN¥124.2m | CN¥104.4m | CN¥73.5m | CN¥75.9m | CN¥95.4m | CN¥109.1m |
| Net income | CN¥133.7m | CN¥93.6m | CN¥87.0m | CN¥78.3m | CN¥51.8m | CN¥58.6m | CN¥69.5m | CN¥71.1m |
| Diluted earnings per share | 0.11 | 0.08 | 0.07 | 0.07 | 0.04 | 0.05 | 0.06 | 0.06 |
| Cash from operations | — | CN¥140.0m | CN¥164.0m | CN¥93.0m | CN¥83.0m | CN¥7.0m | −CN¥5.0m | CN¥77.0m |
| Capital spending | — | −CN¥76.0m | −CN¥72.0m | −CN¥58.0m | −CN¥93.0m | −CN¥69.0m | −CN¥6.0m | −CN¥114.0m |
| Free cash flow | — | CN¥64.0m | CN¥92.0m | CN¥35.0m | −CN¥10.0m | −CN¥62.0m | −CN¥11.0m | −CN¥37.0m |
| Total assets | CN¥3.18bn | CN¥2.86bn | CN¥2.90bn | CN¥2.85bn | CN¥2.82bn | CN¥2.47bn | CN¥2.63bn | CN¥2.61bn |
| Cash and short-term investments | CN¥544.2m | CN¥270.1m | CN¥304.8m | CN¥325.8m | CN¥268.2m | CN¥284.6m | CN¥343.4m | CN¥360.7m |
| Debt | CN¥135.0m | CN¥322.6m | CN¥347.2m | CN¥539.2m | CN¥612.2m | CN¥537.8m | CN¥618.7m | CN¥585.8m |
| Shareholders' equity | CN¥2.36bn | CN¥2.10bn | CN¥2.00bn | CN¥1.92bn | CN¥1.83bn | CN¥1.51bn | CN¥1.45bn | CN¥1.39bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 24.0% | 22.3% | 23.1% | 20.5% | 22.7% |
| Operating margin | 16.1% | 15.5% | 12.0% | 12.7% | 3.6% | 2.3% |
| Net margin | 10.2% | 9.9% | 8.6% | 7.6% | -2.2% | -2.3% |
| Return on equity | 8.5% | 7.9% | 8.5% | 8.1% | -2.1% | -2.1% |
| Return on assets | 6.2% | 5.3% | 5.2% | 4.3% | -1.1% | -1.1% |
| Free cash flow yield | 28.2% | 24.5% | 5.3% | 23.2% | 10.6% | 39.8% |
| Revenue growth | 13.4% | -11.9% | 0.6% | 22.5% | 1.9% | -9.1% |
| Earnings growth | 17.1% | 1.5% | 13.6% | -520.4% | -3.2% | -120.7% |
| Current ratio | 2.17x | 1.54x | 1.28x | 1.15x | 1.03x | 1.01x |
| Debt to equity | 0.15x | 0.28x | 0.35x | 0.42x | 0.48x | 0.46x |
| Equity ratio | 73.4% | 67.3% | 61.2% | 53.2% | 53.3% | 52.2% |
| Interest coverage | 16.53x | 9.89x | 6.96x | 6.86x | 1.47x | 1.15x |
| R&D as a share of sales | 4.8% | 5.0% | 4.9% | 5.1% | 4.3% | 4.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -32.6% | -3.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 8.4% | — |
| Operating income | 14.4% | 58.9% | — |
| Net income | 16.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 23.0% | 22.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 3.8 | 5.5 | 4.3 | -148.1 | -50.4 |
| Price to sales | 0.6 | 0.4 | 0.5 | 0.3 | 3.4 | 1.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.