4.03
-0.25%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in HKD, from our data supplier.
Revenue
HK$933.0m
FY2015FY2024
Net income
−HK$837.1m
FY2015FY2024
Free cash flow
HK$291.1m
FY2015FY2024
Shareholders' equity
HK$10.51bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | HK$933.0m | HK$732.3m | HK$715.2m | HK$835.2m | HK$771.6m | HK$1.28bn | HK$1.84bn | HK$2.22bn | HK$1.03bn | HK$1.19bn |
| Gross profit | HK$495.6m | −HK$142.5m | HK$389.7m | HK$472.9m | HK$446.9m | HK$713.9m | HK$1.03bn | HK$973.4m | HK$593.1m | HK$616.4m |
| Operating income | HK$122.0m | −HK$461.3m | HK$151.0m | HK$262.2m | HK$242.5m | HK$495.5m | HK$850.5m | HK$751.1m | HK$432.0m | HK$443.8m |
| Net income | −HK$837.1m | −HK$814.9m | HK$86.1m | HK$427.3m | HK$162.6m | HK$430.0m | HK$1.01bn | HK$744.9m | HK$457.9m | HK$410.4m |
| Diluted earnings per share | -2.21 | -2.15 | 0.23 | 1.13 | 0.43 | 1.14 | 2.68 | 1.97 | 1.21 | 1.08 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | HK$14.89bn | HK$15.00bn | HK$15.83bn | HK$16.18bn | HK$14.94bn | HK$14.89bn | HK$14.51bn | HK$14.54bn | HK$13.72bn | HK$12.91bn |
| Cash and short-term investments | HK$2.24bn | HK$1.22bn | HK$1.65bn | HK$2.03bn | HK$1.96bn | HK$2.07bn | HK$2.50bn | HK$2.54bn | HK$2.05bn | HK$1.88bn |
| Total liabilities | HK$4.39bn | HK$3.43bn | HK$3.23bn | HK$3.04bn | HK$2.36bn | HK$2.49bn | HK$2.18bn | HK$2.74bn | HK$2.80bn | HK$1.99bn |
| Debt | HK$3.37bn | HK$2.41bn | HK$2.21bn | HK$1.87bn | HK$1.48bn | HK$1.52bn | HK$867.8m | HK$1.25bn | HK$1.18bn | HK$1.35bn |
| Shareholders' equity | HK$10.51bn | HK$11.57bn | HK$12.60bn | HK$13.15bn | HK$12.58bn | HK$12.39bn | HK$12.33bn | HK$11.80bn | HK$10.92bn | HK$10.92bn |
| Shares outstanding | 379m | 379m | 379m | 379m | 379m | 379m | 379m | 379m | 379m | 379m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | HK$307.8m | HK$169.1m | −HK$227.8m | HK$169.6m | HK$285.1m | −HK$579.2m | HK$821.7m | HK$794.9m | HK$1.12bn | HK$615.4m |
| Capital spending | −HK$16.7m | −HK$42.3m | −HK$42.4m | −HK$17.7m | −HK$9.7m | −HK$14.6m | −HK$10.8m | −HK$9.7m | −HK$32.3m | −HK$11.3m |
| Free cash flow | HK$291.1m | HK$126.8m | −HK$270.2m | HK$151.9m | HK$275.4m | −HK$593.8m | HK$810.8m | HK$785.2m | HK$1.09bn | HK$604.1m |
| Dividends paid | −HK$106.0m | −HK$117.4m | −HK$184.0m | −HK$162.8m | −HK$214.1m | −HK$265.0m | −HK$242.9m | −HK$181.7m | −HK$188.9m | −HK$155.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | HK$551.9m | HK$569.3m | HK$363.7m | HK$359.7m | HK$372.6m | HK$338.5m | HK$376.8m | HK$445.3m |
| Gross profit | HK$285.7m | HK$258.7m | HK$236.9m | −HK$369.8m | HK$227.3m | HK$158.3m | HK$231.4m | HK$237.4m |
| Operating income | HK$73.9m | HK$53.7m | HK$68.3m | −HK$532.0m | HK$70.7m | HK$40.5m | HK$116.6m | HK$136.6m |
| Net income | HK$16.6m | −HK$420.3m | −HK$416.7m | −HK$585.5m | −HK$229.4m | −HK$33.3m | HK$119.5m | HK$194.6m |
| Diluted earnings per share | 0.04 | -1.11 | -1.10 | -1.55 | -0.61 | -0.09 | 0.32 | 0.51 |
| Total assets | HK$14.67bn | HK$14.89bn | HK$15.47bn | HK$15.00bn | HK$15.68bn | HK$15.83bn | HK$16.14bn | HK$16.18bn |
| Cash and short-term investments | HK$2.17bn | HK$2.24bn | HK$2.21bn | HK$1.22bn | HK$1.48bn | HK$1.65bn | HK$1.85bn | HK$2.03bn |
| Debt | HK$2.13bn | HK$2.14bn | HK$1.43bn | HK$629.5m | HK$303.9m | HK$1.22bn | HK$1.27bn | HK$1.30bn |
| Shareholders' equity | HK$10.53bn | HK$10.51bn | HK$11.04bn | HK$11.57bn | HK$12.16bn | HK$12.60bn | HK$12.91bn | HK$13.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | -6.1% | 5.1% |
| Operating income | -22.5% | -24.4% | -7.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.2% | 37.8% | 45.1% | 49.8% |
| Operating margin | -20.4% | 2.3% | 15.4% | 29.3% |
| Net margin | -99.2% | -35.4% | -10.4% | 36.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.8 | -2.5 | 31.9 | 6.9 | 16.4 | 9.4 | 4.5 | 6.9 | 8.6 | 8.6 |
| Price to sales | 1.6 | 2.8 | 3.8 | 3.5 | 3.5 | 3.2 | 2.5 | 2.3 | 3.8 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 2 Sept 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.28 | 0.28 | 0.42 | 0.46 | 0.43 | 0.53 | 0.70 | 0.64 |
- 21-for-20 split · 9 Jun 1994
- 6-for-5 split · 1 May 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.