N 
2,432
+7.23%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥74.04bn
FY2017FY2026
Net income
¥5.55bn
FY2017FY2026
Free cash flow
¥3.12bn
FY2017FY2026
Shareholders' equity
¥69.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥74.04bn | ¥68.67bn | ¥58.54bn | ¥53.75bn | ¥53.23bn | ¥55.20bn | ¥61.59bn | ¥57.52bn | ¥52.63bn | ¥54.60bn |
| Gross profit | ¥13.03bn | ¥10.84bn | ¥8.79bn | ¥7.70bn | ¥7.71bn | ¥8.84bn | ¥9.25bn | ¥8.57bn | ¥7.97bn | ¥8.34bn |
| Research and development | — | ¥70.0m | ¥122.0m | ¥38.0m | ¥1.0m | ¥2.0m | ¥2.0m | ¥1.0m | ¥16.0m | ¥14.0m |
| Operating income | ¥7.11bn | ¥5.19bn | ¥3.43bn | ¥2.75bn | ¥3.13bn | ¥4.27bn | ¥4.57bn | ¥4.22bn | ¥3.99bn | ¥4.59bn |
| Net income | ¥5.55bn | ¥4.73bn | ¥2.77bn | ¥2.14bn | ¥2.40bn | ¥3.28bn | ¥3.63bn | ¥3.35bn | ¥3.87bn | ¥3.58bn |
| Diluted earnings per share | 224.02 | 191.01 | 111.92 | 86.00 | 95.55 | 130.35 | 144.52 | 133.19 | 153.87 | 142.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥101.34bn | ¥96.70bn | ¥87.32bn | ¥82.85bn | ¥79.86bn | ¥80.62bn | ¥79.71bn | ¥76.88bn | ¥72.39bn | ¥67.78bn |
| Cash and short-term investments | ¥8.39bn | ¥8.31bn | ¥8.91bn | ¥7.85bn | ¥7.84bn | ¥6.76bn | ¥7.23bn | ¥8.27bn | ¥6.74bn | ¥10.19bn |
| Total liabilities | ¥32.07bn | ¥32.97bn | ¥27.54bn | ¥26.07bn | ¥24.35bn | ¥25.98bn | ¥27.83bn | ¥27.61bn | ¥25.96bn | ¥25.10bn |
| Debt | ¥873.9m | ¥2.26bn | ¥2.13bn | ¥2.29bn | ¥1.91bn | ¥1.67bn | ¥1.98bn | ¥1.15bn | ¥1.21bn | ¥883.7m |
| Shareholders' equity | ¥69.27bn | ¥63.73bn | ¥59.78bn | ¥56.78bn | ¥55.50bn | ¥54.64bn | ¥51.89bn | ¥49.27bn | ¥46.43bn | ¥42.68bn |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.74bn | ¥2.04bn | ¥3.86bn | ¥2.17bn | ¥2.63bn | ¥3.07bn | ¥469.5m | ¥4.64bn | −¥585.1m | ¥2.94bn |
| Capital spending | −¥1.63bn | −¥1.73bn | −¥2.07bn | −¥915.9m | −¥861.0m | −¥1.57bn | −¥1.83bn | −¥2.49bn | −¥3.39bn | −¥612.6m |
| Free cash flow | ¥3.12bn | ¥309.0m | ¥1.80bn | ¥1.25bn | ¥1.76bn | ¥1.50bn | −¥1.37bn | ¥2.15bn | −¥3.98bn | ¥2.33bn |
| Dividends paid | −¥1.92bn | −¥871.5m | −¥680.6m | −¥678.6m | −¥677.6m | −¥677.9m | −¥552.1m | −¥450.5m | −¥375.7m | −¥301.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥14.02bn | ¥25.56bn | ¥19.86bn | ¥16.46bn | ¥12.17bn | ¥24.77bn | ¥16.91bn | ¥15.73bn |
| Gross profit | ¥1.84bn | ¥5.68bn | ¥3.21bn | ¥2.85bn | ¥1.28bn | ¥5.08bn | ¥2.33bn | ¥2.44bn |
| Operating income | ¥425.0m | ¥3.74bn | ¥1.90bn | ¥1.53bn | −¥50.3m | ¥3.37bn | ¥1.04bn | ¥1.16bn |
| Net income | ¥406.2m | ¥3.01bn | ¥1.50bn | ¥1.03bn | ¥18.2m | ¥3.10bn | ¥858.0m | ¥967.0m |
| Diluted earnings per share | 16.39 | 121.28 | 60.36 | 41.65 | 0.74 | 125.11 | 34.66 | 39.07 |
| Total assets | ¥92.48bn | ¥101.34bn | ¥104.32bn | ¥99.16bn | ¥89.74bn | ¥96.70bn | ¥95.84bn | ¥89.93bn |
| Cash and short-term investments | ¥9.38bn | ¥8.39bn | ¥7.29bn | ¥7.86bn | ¥7.77bn | ¥8.31bn | ¥7.56bn | ¥7.75bn |
| Debt | ¥500.0m | ¥479.8m | ¥11.50bn | ¥9.50bn | ¥2.00bn | ¥1.00bn | ¥10.00bn | ¥7.00bn |
| Shareholders' equity | ¥67.70bn | ¥69.27bn | ¥65.46bn | ¥63.65bn | ¥62.10bn | ¥63.73bn | ¥60.36bn | ¥59.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 6.0% | 3.5% |
| Operating income | 37.3% | 10.7% | 5.6% |
| Net income | 37.5% | 11.1% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 15.8% | 15.7% | 15.4% |
| Operating margin | 8.6% | 7.2% | 7.1% | 7.4% |
| Net margin | 7.2% | 6.0% | 5.7% | 5.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 11.9 | 11.5 | 13.8 | 8.8 | 11.9 | 16.8 | 10.0 | 9.6 | 9.1 |
| Price to sales | 0.8 | 0.8 | 0.6 | 0.6 | 0.4 | 0.7 | 1.0 | 0.6 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 159.00 | 35.00 | 27.00 | 27.00 | 27.00 | 24.00 | 20.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.