J 
0.14
+2.27%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥189.7m
FY2016FY2025
Net income
CN¥3.8m
FY2016FY2025
Free cash flow
CN¥31.2m
FY2016FY2025
Shareholders' equity
CN¥327.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥189.7m | CN¥220.8m | CN¥201.5m | CN¥194.7m | CN¥235.5m | CN¥182.2m | CN¥270.9m | CN¥248.8m | CN¥216.4m | CN¥159.6m |
| Gross profit | CN¥48.3m | CN¥54.0m | CN¥38.3m | CN¥36.9m | CN¥53.5m | CN¥37.8m | CN¥68.3m | CN¥60.2m | CN¥53.7m | CN¥37.2m |
| Research and development | CN¥10.0m | CN¥9.8m | CN¥9.1m | CN¥8.6m | CN¥10.4m | CN¥7.0m | CN¥9.9m | CN¥8.3m | CN¥7.8m | CN¥6.2m |
| Operating income | CN¥6.2m | CN¥15.0m | CN¥8.4m | CN¥12.9m | CN¥27.1m | CN¥6.8m | CN¥30.1m | CN¥34.8m | CN¥27.5m | CN¥25.9m |
| Net income | CN¥3.8m | CN¥10.2m | CN¥5.0m | CN¥9.2m | CN¥21.0m | CN¥744,000 | CN¥19.1m | CN¥24.6m | CN¥20.5m | CN¥19.2m |
| Diluted earnings per share | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 | 0.00 | 0.03 | 0.02 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥464.8m | CN¥421.7m | CN¥413.9m | CN¥383.6m | CN¥428.1m | CN¥395.8m | CN¥359.5m | CN¥319.8m | CN¥289.4m | CN¥226.5m |
| Cash and short-term investments | CN¥58.9m | CN¥48.2m | CN¥35.9m | CN¥40.5m | CN¥55.3m | CN¥52.6m | CN¥16.4m | CN¥16.2m | CN¥13.0m | CN¥2.1m |
| Total liabilities | CN¥135.9m | CN¥143.3m | CN¥145.7m | CN¥120.5m | CN¥131.6m | CN¥124.1m | CN¥189.8m | CN¥169.4m | CN¥165.8m | CN¥124.7m |
| Debt | CN¥65.0m | CN¥77.9m | CN¥78.0m | CN¥68.6m | CN¥81.3m | CN¥72.7m | CN¥116.3m | CN¥81.8m | CN¥94.0m | CN¥25.9m |
| Shareholders' equity | CN¥327.4m | CN¥277.1m | CN¥267.0m | CN¥261.9m | CN¥295.1m | CN¥270.5m | CN¥168.0m | CN¥148.9m | CN¥122.4m | CN¥100.7m |
| Shares outstanding | 1,000m | 1,000m | 1,000m | 1,000m | 1,000m | 1,002m | 750m | 1,000m | 1,000m | 1,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥42.3m | CN¥20.6m | CN¥2.6m | CN¥24.2m | −CN¥12.9m | CN¥39.8m | −CN¥19.9m | CN¥20.0m | −CN¥40.7m | CN¥21.6m |
| Capital spending | −CN¥11.1m | −CN¥13.6m | −CN¥14.1m | −CN¥16.0m | −CN¥6.3m | −CN¥21.1m | −CN¥2.7m | −CN¥1.4m | −CN¥2.3m | −CN¥15.3m |
| Free cash flow | CN¥31.2m | CN¥7.0m | −CN¥11.5m | CN¥8.2m | −CN¥19.2m | CN¥18.8m | −CN¥22.6m | CN¥18.6m | −CN¥43.0m | CN¥6.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥71.9m | CN¥108.3m | CN¥81.4m | CN¥127.7m | CN¥93.1m | CN¥126.7m | CN¥74.8m | CN¥113.0m |
| Gross profit | CN¥18.5m | CN¥28.8m | CN¥19.5m | CN¥28.6m | CN¥25.3m | CN¥24.4m | CN¥13.9m | CN¥18.5m |
| Operating income | CN¥2.9m | CN¥5.4m | CN¥811,000 | CN¥3.2m | CN¥11.7m | CN¥4.5m | CN¥3.9m | CN¥3.5m |
| Net income | CN¥2.5m | CN¥4.9m | −CN¥1.1m | CN¥2.5m | CN¥7.7m | CN¥2.4m | CN¥2.6m | CN¥3.4m |
| Diluted earnings per share | 0.00 | 0.00 | -0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| Cash from operations | CN¥36.0m | CN¥5.0m | CN¥39.0m | −CN¥1.0m | CN¥22.0m | −CN¥8.0m | CN¥11.0m | −CN¥14.0m |
| Capital spending | −CN¥4.0m | −CN¥4.0m | −CN¥7.0m | −CN¥11.0m | −CN¥2.0m | −CN¥4.0m | −CN¥9.0m | −CN¥8.0m |
| Free cash flow | CN¥32.0m | CN¥1.0m | CN¥32.0m | −CN¥12.0m | CN¥20.0m | −CN¥12.0m | CN¥2.0m | −CN¥22.0m |
| Total assets | CN¥451.5m | CN¥464.8m | CN¥459.2m | CN¥421.7m | CN¥405.9m | CN¥413.9m | CN¥421.0m | CN¥383.6m |
| Cash and short-term investments | CN¥85.3m | CN¥58.9m | CN¥80.6m | CN¥48.2m | CN¥67.0m | CN¥35.9m | CN¥97.5m | CN¥40.5m |
| Debt | CN¥59.0m | CN¥65.0m | CN¥79.0m | CN¥77.9m | CN¥76.3m | CN¥78.0m | CN¥111.4m | CN¥68.6m |
| Shareholders' equity | CN¥329.8m | CN¥327.4m | CN¥322.4m | CN¥277.1m | CN¥274.6m | CN¥267.0m | CN¥264.5m | CN¥261.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.6% | 1.4% | — |
| Operating income | -21.8% | -2.0% | — |
| Net income | -25.5% | 38.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 22.0% | 21.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 39.1 | 16.7 | 54.0 | 45.4 | 42.4 | 107.3 |
| Price to sales | 0.8 | 0.8 | 1.4 | 2.2 | 3.9 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.