R 
4.00
-1.96%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in MYR, from our data supplier.
Revenue
MYR 245.8m
FY2017FY2025
Net income
MYR 17.8m
FY2017FY2025
Free cash flow
MYR 24.7m
FY2017FY2025
Shareholders' equity
MYR 274.4m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 245.8m | MYR 122.5m | MYR 117.8m | MYR 134.2m | MYR 120.1m | MYR 115.9m | MYR 126.1m | MYR 128.6m | MYR 108.1m |
| Gross profit | MYR 53.7m | MYR 25.8m | MYR 26.1m | MYR 32.0m | MYR 27.9m | MYR 26.1m | MYR 29.3m | MYR 36.4m | MYR 22.6m |
| Operating income | MYR 17.4m | MYR 6.2m | MYR 11.4m | MYR 16.5m | MYR 16.2m | MYR 12.5m | MYR 18.9m | MYR 22.2m | MYR 14.5m |
| Net income | MYR 17.8m | MYR 8.3m | MYR 11.4m | MYR 11.3m | MYR 11.8m | MYR 8.5m | MYR 13.7m | MYR 15.9m | MYR 10.9m |
| Diluted earnings per share | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.04 | 0.03 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | MYR 295.1m | MYR 174.9m | MYR 170.5m | MYR 159.1m | MYR 153.9m | MYR 149.0m | MYR 95.8m | MYR 87.6m | MYR 87.6m |
| Cash and short-term investments | MYR 133.5m | MYR 95.1m | MYR 88.2m | MYR 74.4m | MYR 55.0m | MYR 68.2m | MYR 9.8m | MYR 14.9m | MYR 10.5m |
| Total liabilities | MYR 23.0m | MYR 41.2m | MYR 10.4m | MYR 10.5m | MYR 13.2m | MYR 8.3m | MYR 11.5m | MYR 17.1m | MYR 18.0m |
| Debt | MYR 3.6m | MYR 1.9m | MYR 1.9m | MYR 87,000 | MYR 122,000 | MYR 61,000 | MYR 1.5m | MYR 2.2m | — |
| Shareholders' equity | MYR 274.4m | MYR 134.7m | MYR 160.6m | MYR 148.6m | MYR 140.7m | MYR 140.7m | MYR 84.2m | MYR 70.5m | MYR 69.6m |
| Shares outstanding | 467m | 470m | 472m | 472m | 482m | 500m | 375m | 500m | 500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | MYR 27.3m | −MYR 274,000 | MYR 15.3m | MYR 24.8m | MYR 4.2m | MYR 9.5m | −MYR 3.2m | MYR 23.6m | MYR 1.2m |
| Capital spending | −MYR 2.6m | −MYR 2.7m | −MYR 701,000 | −MYR 707,000 | −MYR 752,000 | −MYR 1.3m | −MYR 690,000 | −MYR 572,000 | −MYR 556,000 |
| Free cash flow | MYR 24.7m | −MYR 3.0m | MYR 14.6m | MYR 24.1m | MYR 3.4m | MYR 8.2m | −MYR 3.9m | MYR 23.0m | MYR 624,000 |
| Dividends paid | −MYR 53.7m | — | — | — | — | — | — | −MYR 21.0m | −MYR 4.2m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | MYR 122.5m | MYR 123.3m | MYR 62.9m | MYR 60.3m | MYR 59.6m | MYR 57.1m | MYR 58.7m | MYR 56.2m |
| Gross profit | MYR 26.7m | MYR 27.0m | MYR 13.4m | MYR 12.8m | MYR 12.4m | MYR 11.9m | MYR 13.3m | MYR 12.8m |
| Operating income | MYR 7.7m | MYR 9.7m | MYR 2.9m | MYR 2.7m | MYR 3.4m | MYR 3.2m | MYR 5.5m | MYR 5.3m |
| Net income | MYR 7.8m | MYR 10.0m | MYR 3.7m | MYR 3.5m | MYR 4.6m | MYR 4.4m | MYR 5.9m | MYR 5.6m |
| Diluted earnings per share | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Cash from operations | MYR 68.0m | −MYR 41.0m | — | — | — | — | MYR 1.0m | MYR 1.0m |
| Capital spending | −MYR 1.0m | — | −MYR 2.0m | — | — | — | — | — |
| Free cash flow | MYR 67.0m | — | — | — | — | — | — | — |
| Total assets | MYR 295.1m | MYR 292.9m | MYR 174.9m | MYR 335.1m | MYR 177.2m | MYR 339.5m | MYR 170.5m | MYR 326.8m |
| Cash and short-term investments | MYR 133.5m | MYR 118.7m | MYR 95.1m | MYR 182.2m | MYR 89.5m | MYR 171.5m | MYR 88.2m | MYR 188.2m |
| Debt | MYR 3.6m | MYR 2.8m | MYR 1.9m | MYR 1.6m | MYR 1.5m | MYR 1.3m | MYR 1.9m | MYR 1.5m |
| Shareholders' equity | MYR 274.4m | MYR 268.0m | MYR 134.7m | MYR 258.1m | MYR 165.5m | MYR 317.2m | MYR 160.6m | MYR 307.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.6% | 16.4% | — |
| Operating income | 1.6% | 6.7% | — |
| Net income | 16.2% | 16.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.6% | 22.2% | 22.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 0.4 | 1.1 | 0.4 | 0.4 | 0.2 | 0.3 |
| Price to sales | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Dec 2024.
| FY2024 | |
|---|---|
| Paid in the year | 0.11 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.