O 
0.20
+2.04%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥211.5m
FY2017FY2026
Net income
−CN¥128.7m
FY2017FY2026
Free cash flow
−CN¥23.1m
FY2017FY2026
Shareholders' equity
CN¥105.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥211.5m | CN¥320.7m | CN¥416.5m | CN¥382.0m | CN¥319.9m | CN¥249.4m | CN¥138.8m | CN¥97.7m | CN¥72.9m | CN¥74.2m |
| Gross profit | CN¥4.8m | CN¥43.8m | CN¥65.4m | CN¥80.6m | CN¥75.0m | CN¥56.8m | CN¥20.2m | CN¥32.2m | CN¥34.1m | CN¥33.5m |
| Research and development | CN¥17.4m | CN¥22.7m | CN¥20.8m | CN¥25.4m | CN¥24.7m | CN¥10.4m | CN¥4.5m | CN¥2.6m | CN¥972,213 | CN¥697,956 |
| Operating income | −CN¥118.1m | −CN¥32.6m | CN¥10.4m | CN¥31.1m | CN¥23.3m | CN¥22.0m | −CN¥27.6m | CN¥13.6m | CN¥26.9m | CN¥18.4m |
| Net income | −CN¥128.7m | −CN¥31.9m | CN¥7.1m | CN¥27.7m | CN¥18.7m | CN¥17.7m | −CN¥58.7m | CN¥17.2m | CN¥14.2m | CN¥15.3m |
| Diluted earnings per share | -0.26 | -0.06 | 0.01 | 0.06 | 0.04 | 0.04 | -0.12 | 0.04 | 0.04 | 0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥376.3m | CN¥479.8m | CN¥656.5m | CN¥559.1m | CN¥368.5m | CN¥308.8m | CN¥223.6m | CN¥278.6m | CN¥183.5m | CN¥109.5m |
| Cash and short-term investments | CN¥23.1m | CN¥47.6m | CN¥62.9m | CN¥55.5m | CN¥32.2m | CN¥26.9m | CN¥27.0m | CN¥55.4m | CN¥74.2m | CN¥30.1m |
| Total liabilities | CN¥270.4m | CN¥276.4m | CN¥379.4m | CN¥290.7m | CN¥168.9m | CN¥127.5m | CN¥59.2m | CN¥54.2m | CN¥21.2m | CN¥16.3m |
| Debt | CN¥120.8m | CN¥110.6m | CN¥143.1m | CN¥75.5m | CN¥40.9m | CN¥27.0m | CN¥11.3m | CN¥20.2m | — | CN¥804,092 |
| Shareholders' equity | CN¥105.9m | CN¥203.5m | CN¥277.1m | CN¥268.5m | CN¥199.6m | CN¥181.3m | CN¥164.3m | CN¥222.0m | CN¥159.9m | CN¥93.1m |
| Shares outstanding | 496m | 495m | 495m | 495m | 495m | 504m | 495m | 390m | 390m | 293m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥23.0m | CN¥992,591 | −CN¥41.0m | CN¥3.9m | −CN¥12.1m | −CN¥15.2m | CN¥12.4m | −CN¥46.7m | CN¥3.7m | −CN¥16.0m |
| Capital spending | −CN¥137,013 | −CN¥849 | −CN¥303,127 | −CN¥146,000 | −CN¥2.6m | −CN¥389,734 | −CN¥80,664 | −CN¥655,501 | −CN¥417,754 | −CN¥3.0m |
| Free cash flow | −CN¥23.1m | CN¥991,742 | −CN¥41.3m | CN¥3.8m | −CN¥14.7m | −CN¥15.5m | CN¥12.3m | −CN¥47.4m | CN¥3.3m | −CN¥19.0m |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥87.9m | CN¥129.1m | CN¥163.9m | CN¥156.8m | CN¥201.1m | CN¥253.7m | CN¥229.7m | CN¥152.3m |
| Gross profit | CN¥1.0m | CN¥3.9m | CN¥28.7m | CN¥15.1m | CN¥30.6m | CN¥41.0m | CN¥51.6m | CN¥28.9m |
| Operating income | −CN¥52.5m | −CN¥68.6m | −CN¥20.9m | −CN¥11.7m | CN¥7.2m | CN¥3.8m | CN¥20.4m | CN¥10.6m |
| Net income | −CN¥60.6m | −CN¥71.3m | −CN¥20.0m | −CN¥11.9m | CN¥4.7m | CN¥2.8m | CN¥19.4m | CN¥8.2m |
| Diluted earnings per share | -0.12 | -0.14 | -0.04 | -0.02 | 0.01 | 0.01 | 0.04 | 0.02 |
| Cash from operations | CN¥15.0m | −CN¥40.0m | CN¥12.0m | −CN¥12.0m | CN¥11.0m | −CN¥52.0m | CN¥19.0m | −CN¥16.0m |
| Total assets | CN¥376.3m | CN¥483.6m | CN¥479.8m | CN¥533.9m | CN¥557.4m | CN¥573.7m | CN¥474.8m | CN¥373.2m |
| Cash and short-term investments | CN¥23.1m | CN¥13.2m | CN¥47.6m | CN¥40.1m | CN¥61.9m | CN¥20.7m | CN¥47.1m | CN¥14.2m |
| Debt | CN¥120.8m | CN¥128.1m | CN¥110.6m | CN¥131.6m | CN¥130.1m | CN¥111.4m | CN¥72.8m | CN¥49.2m |
| Shareholders' equity | CN¥105.9m | CN¥168.3m | CN¥203.5m | CN¥223.4m | CN¥235.3m | CN¥271.6m | CN¥228.0m | CN¥208.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.9% | -3.2% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.1% | 14.6% | 17.2% | 20.4% |
| Operating margin | -28.3% | -8.2% | -3.4% | -0.3% |
| Net margin | -30.2% | -9.5% | -4.7% | -3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -1.0 | 5.7 | 1.5 | 2.8 | 5.5 | -1.0 | 5.6 | 8.4 |
| Price to sales | 0.5 | 0.1 | 0.1 | 0.1 | 0.2 | 0.4 | 0.4 | 1.0 | 1.6 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.