GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
I

Integroup 192A.T · JPY

N/A · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

1,285

+1.02%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥1.56bn

FY2022FY2026

Net income

¥85.8m

FY2022FY2026

Free cash flow

—

FY2022FY2026

Shareholders' equity

¥1.92bn

FY2022FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022
Revenue¥1.56bn¥1.89bn¥2.20bn¥1.27bn¥649.0m
Gross profit¥701.0m¥1.03bn¥1.44bn¥629.1m¥348.3m
Operating income¥119.9m¥497.3m¥983.9m¥238.3m¥13.4m
Net income¥85.8m¥311.1m¥672.3m¥170.7m−¥251,000
Diluted earnings per share38.64145.38310.9876.83-0.11

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022
Total assets¥2.24bn¥2.13bn¥2.12bn¥1.10bn¥571.2m
Cash and short-term investments¥2.02bn¥1.91bn¥1.92bn¥1.04bn¥469.1m
Total liabilities¥317.8m¥223.9m¥758.7m¥406.3m¥51.9m
Shareholders' equity¥1.92bn¥1.90bn¥1.36bn¥690.0m¥519.3m
Shares outstanding2m2m2m2m2m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022
Cash from operations¥176.5m−¥224.3m¥986.4m¥574.0m−¥238.1m
Capital spending−¥176.5m−¥6.8m−¥30.8m−¥4.1m−¥500,000
Free cash flow—−¥231.1m¥955.6m¥569.8m−¥238.6m
Dividends paid−¥96.3m————

Latest quarters

By quarter end

Aug 2026May 2026Feb 2026Nov 2025Aug 2025May 2025Feb 2025Nov 2024
Revenue¥439.5m¥625.7m¥310.1m¥453.7m¥168.5m¥358.5m¥198.9m¥1.22bn
Gross profit¥228.5m¥313.3m¥129.7m¥238.9m¥38.1m¥138.6m¥83.6m¥793.8m
Operating income¥75.7m¥134.0m−¥18.8m¥106.5m−¥101.7m¥2.5m−¥35.9m¥649.6m
Net income¥55.3m¥94.3m−¥13.5m¥73.6m−¥68.6m¥1.5m−¥25.4m¥450.2m
Diluted earnings per share24.8942.47-6.0934.39-32.040.71-11.87208.24
Cash from operations—¥79.0m¥79.0m¥8.0m¥8.0m———
Total assets¥2.12bn¥2.24bn¥1.97bn¥2.07bn¥1.85bn¥2.13bn¥2.01bn¥2.61bn
Cash and short-term investments¥1.90bn¥2.02bn¥1.68bn¥1.83bn¥1.56bn¥1.91bn¥1.79bn¥2.28bn
Shareholders' equity¥1.93bn¥1.92bn¥1.83bn¥1.81bn¥1.74bn¥1.90bn¥1.89bn¥1.91bn

Financial ratios

Data as of 19 Oct 2026

FY2026FY2025FY2024FY2023FY2022
Gross margin45.0%54.7%65.3%49.4%53.7%
Operating margin8.2%26.3%44.8%18.7%2.1%
Net margin5.5%16.4%30.6%13.4%-0.0%
Return on equity4.5%16.4%49.4%24.7%-0.0%
Return on assets3.8%14.6%31.7%15.6%-0.0%
Free cash flow yield5.9%-7.8%33.9%——
Revenue growth-17.7%-13.9%72.6%96.2%—
Earnings growth-72.4%-53.7%293.9%-68106.0%—
Current ratio6.48x8.75x2.53x2.58x10.44x
Equity ratio85.8%89.5%64.2%62.9%90.9%
Buybacks as a share of market value-3.8%1.0%———

Growth per year

Compound annual rate

3 years5 years10 years
Revenue7.0%——
Operating income-20.5%——
Net income-20.5%——

Average margins

Over each period

1 year3 years5 years10 years
Gross margin50.3%54.9%——

Valuation history

At each fiscal year end

FY2026FY2025FY2024
Price to earnings33.913.713.7
Price to sales1.92.34.2

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.