N 
1,132
+1.62%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥83.80bn
FY2017FY2026
Net income
¥4.17bn
FY2017FY2026
Free cash flow
¥2.21bn
FY2017FY2026
Shareholders' equity
¥37.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥83.80bn | ¥67.22bn | ¥71.88bn | ¥72.92bn | ¥66.08bn | ¥67.95bn | ¥65.52bn | ¥63.26bn | ¥62.94bn | ¥57.17bn |
| Gross profit | ¥15.85bn | ¥12.56bn | ¥12.71bn | ¥13.69bn | ¥12.13bn | ¥12.85bn | ¥12.29bn | ¥10.82bn | ¥10.59bn | ¥9.84bn |
| Research and development | — | ¥454.0m | ¥527.0m | ¥387.0m | ¥391.0m | ¥336.0m | ¥372.0m | ¥241.0m | ¥169.0m | ¥201.0m |
| Operating income | ¥5.83bn | ¥3.68bn | ¥4.36bn | ¥5.45bn | ¥4.52bn | ¥5.36bn | ¥4.90bn | ¥3.97bn | ¥4.10bn | ¥3.58bn |
| Net income | ¥4.17bn | ¥2.41bn | ¥3.06bn | ¥3.53bn | ¥3.33bn | ¥3.50bn | ¥3.26bn | ¥2.72bn | ¥2.69bn | ¥2.34bn |
| Diluted earnings per share | 99.74 | 57.65 | 73.41 | 84.52 | 79.82 | 83.92 | 78.11 | 65.26 | 64.42 | 56.15 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥62.40bn | ¥57.74bn | ¥54.74bn | ¥52.81bn | ¥51.71bn | ¥51.97bn | ¥50.16bn | ¥49.05bn | ¥48.14bn | ¥44.23bn |
| Cash and short-term investments | ¥17.73bn | ¥18.15bn | ¥19.64bn | ¥19.46bn | ¥20.72bn | ¥17.72bn | ¥18.71bn | ¥13.35bn | ¥13.11bn | ¥14.46bn |
| Total liabilities | ¥24.43bn | ¥23.17bn | ¥20.70bn | ¥20.68bn | ¥21.10bn | ¥23.17bn | ¥23.61bn | ¥24.37bn | ¥24.88bn | ¥22.41bn |
| Debt | ¥529.0m | ¥707.0m | ¥783.0m | ¥423.0m | ¥597.0m | ¥286.0m | ¥573.0m | ¥862.0m | ¥1.14bn | ¥67.0m |
| Shareholders' equity | ¥37.70bn | ¥34.37bn | ¥33.86bn | ¥31.85bn | ¥30.42bn | ¥28.62bn | ¥26.39bn | ¥24.54bn | ¥23.14bn | ¥21.67bn |
| Shares outstanding | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m | 42m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.47bn | ¥4.51bn | ¥4.42bn | ¥2.66bn | ¥4.75bn | ¥1.43bn | ¥7.36bn | ¥3.11bn | −¥301.0m | ¥2.50bn |
| Capital spending | −¥1.26bn | −¥1.34bn | −¥976.0m | −¥1.19bn | −¥900.0m | −¥731.0m | −¥270.0m | −¥1.26bn | −¥594.0m | −¥218.0m |
| Free cash flow | ¥2.21bn | ¥3.17bn | ¥3.44bn | ¥1.47bn | ¥3.85bn | ¥695.0m | ¥7.09bn | ¥1.85bn | −¥895.0m | ¥2.28bn |
| Dividends paid | −¥2.00bn | −¥1.96bn | −¥1.96bn | −¥2.17bn | −¥1.50bn | −¥1.50bn | −¥1.33bn | −¥1.33bn | −¥722.0m | −¥424.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.53bn | ¥22.60bn | ¥23.54bn | ¥20.37bn | ¥17.30bn | ¥17.46bn | ¥19.72bn | ¥16.05bn |
| Gross profit | ¥3.11bn | ¥4.23bn | ¥4.95bn | ¥3.75bn | ¥2.93bn | ¥3.59bn | ¥4.03bn | ¥2.79bn |
| Operating income | ¥766.0m | ¥1.41bn | ¥2.63bn | ¥1.29bn | ¥503.0m | ¥1.31bn | ¥1.92bn | ¥563.0m |
| Net income | ¥466.0m | ¥1.13bn | ¥1.85bn | ¥822.0m | ¥361.0m | ¥862.0m | ¥1.31bn | ¥297.0m |
| Diluted earnings per share | 11.16 | 27.01 | 44.41 | 19.68 | 8.64 | 20.64 | 31.43 | 7.11 |
| Total assets | ¥59.54bn | ¥62.40bn | ¥59.67bn | ¥57.69bn | ¥57.16bn | ¥57.74bn | ¥53.59bn | ¥52.21bn |
| Cash and short-term investments | ¥18.69bn | ¥17.73bn | ¥15.02bn | ¥16.54bn | ¥18.79bn | ¥18.15bn | ¥17.91bn | ¥20.24bn |
| Debt | ¥170.0m | ¥522.0m | ¥171.0m | ¥606.0m | ¥176.0m | ¥707.0m | — | — |
| Shareholders' equity | ¥37.02bn | ¥37.70bn | ¥36.13bn | ¥34.78bn | ¥33.68bn | ¥34.37bn | ¥33.59bn | ¥33.02bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 18.7% | 17.7% | 18.8% | 18.4% | 18.9% | — |
| Operating margin | 7.1% | 5.5% | 6.3% | 7.5% | 6.8% | 7.9% | — |
| Net margin | 5.0% | 3.6% | 4.3% | 4.8% | 5.0% | 5.2% | — |
| Return on equity | 11.1% | 7.0% | 9.1% | 11.1% | 10.9% | 12.2% | — |
| Return on assets | 6.7% | 4.2% | 5.6% | 6.7% | 6.4% | 6.7% | — |
| Free cash flow yield | 9.3% | 11.5% | 10.6% | 7.6% | 11.1% | 4.2% | — |
| Revenue growth | 24.7% | -6.5% | -1.4% | 10.4% | -2.8% | 3.7% | — |
| Earnings growth | 73.0% | -21.4% | -13.1% | 5.9% | -4.9% | 7.4% | — |
| Current ratio | 2.22x | 2.30x | 2.57x | 2.56x | 2.53x | 2.23x | — |
| Debt to equity | 0.01x | 0.02x | 0.02x | 0.01x | 0.02x | 0.01x | — |
| Equity ratio | 60.4% | 59.5% | 61.9% | 60.3% | 58.8% | 55.1% | — |
| Interest coverage | 285.05x | 306.67x | 188.63x | 87.94x | 452.40x | 487.09x | — |
| R&D as a share of sales | — | 0.7% | 0.7% | 0.5% | 0.6% | 0.5% | 0.6% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -0.1% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 4.3% | 3.8% |
| Operating income | 2.2% | 1.7% | 5.3% |
| Net income | 5.7% | 3.5% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 18.5% | 18.6% | 18.0% |
| Operating margin | 6.3% | 6.5% | 6.8% | 6.7% |
| Net margin | 4.4% | 4.5% | 4.7% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 22.5 | 13.6 | 12.6 | 11.6 | 7.8 | 10.1 | 13.1 | 10.0 | 12.7 |
| Price to sales | 0.6 | 0.8 | 0.6 | 0.6 | 0.6 | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 22.00 | 75.00 | 47.00 | 42.00 | 45.00 | 36.00 | 36.00 | 32.00 |
- 4-to-1 reverse split · 26 Sept 2012
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.