C 
241,000
-5.30%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩2.40trn
FY2016FY2025
Net income
₩123.06bn
FY2016FY2025
Free cash flow
−₩106.02bn
FY2016FY2025
Shareholders' equity
₩558.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩2.40trn | ₩2.17trn | ₩1.78trn | ₩1.60trn | ₩1.59trn | ₩1.38trn | ₩1.33trn | ₩1.26trn | ₩883.95bn | ₩756.96bn |
| Gross profit | ₩409.01bn | ₩418.21bn | ₩293.65bn | ₩205.27bn | ₩277.51bn | ₩210.84bn | ₩183.47bn | ₩154.71bn | ₩111.90bn | ₩118.11bn |
| Research and development | ₩2.34bn | ₩1.47bn | ₩43.7m | — | — | — | ₩910,330 | ₩910,330 | ₩910,330 | ₩910,330 |
| Operating income | ₩195.79bn | ₩175.40bn | ₩109.70bn | ₩24.88bn | ₩119.93bn | ₩66.64bn | ₩54.00bn | ₩52.34bn | ₩35.14bn | ₩52.62bn |
| Net income | ₩123.06bn | ₩85.80bn | ₩57.14bn | ₩20.85bn | ₩74.44bn | ₩21.38bn | ₩31.82bn | ₩32.62bn | ₩18.86bn | ₩34.78bn |
| Diluted earnings per share | 12,250.07 | 8,540.40 | 5,687.56 | 2,075.22 | 7,409.47 | 2,128.04 | 3,167.74 | 3,247.21 | 1,872.65 | 3,814.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩2.13trn | ₩1.93trn | ₩1.56trn | ₩1.40trn | ₩1.41trn | ₩1.19trn | ₩1.20trn | ₩1.06trn | ₩934.02bn | ₩665.92bn |
| Total liabilities | ₩1.51trn | ₩1.42trn | ₩1.20trn | ₩952.20bn | ₩946.54bn | ₩917.14bn | ₩887.88bn | ₩819.69bn | ₩705.63bn | ₩458.60bn |
| Debt | ₩194.69bn | ₩187.65bn | ₩106.00bn | ₩57.25bn | ₩96.19bn | ₩151.36bn | ₩534.54bn | ₩516.05bn | ₩404.80bn | ₩249.70bn |
| Shareholders' equity | ₩558.16bn | ₩473.40bn | ₩362.52bn | ₩581.13bn | ₩561.31bn | ₩342.87bn | ₩343.47bn | ₩265.41bn | ₩218.12bn | ₩210.93bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 9m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩86.70bn | ₩72.97bn | ₩231.02bn | ₩102.53bn | ₩100.05bn | ₩41.46bn | ₩74.57bn | −₩54.59bn | −₩6.62bn | ₩23.47bn |
| Capital spending | −₩192.73bn | −₩168.52bn | −₩90.08bn | −₩84.36bn | −₩40.75bn | −₩58.96bn | −₩104.82bn | −₩48.95bn | −₩80.22bn | −₩90.30bn |
| Free cash flow | −₩106.02bn | −₩95.56bn | ₩140.94bn | ₩18.17bn | ₩59.29bn | −₩17.50bn | −₩30.25bn | −₩103.54bn | −₩86.84bn | −₩66.83bn |
| Dividends paid | −₩26.10bn | −₩5.67bn | — | −₩6.26bn | — | −₩9.04bn | −₩6.03bn | −₩3.01bn | −₩10.05bn | −₩6.30bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩794.89bn | ₩682.02bn | ₩601.01bn | ₩585.62bn | ₩623.56bn | ₩588.57bn | ₩558.00bn | ₩529.83bn |
| Gross profit | ₩142.49bn | ₩115.01bn | ₩93.90bn | ₩97.43bn | ₩112.86bn | ₩104.83bn | ₩107.99bn | ₩97.61bn |
| Operating income | ₩73.74bn | ₩66.05bn | ₩74.99bn | ₩42.73bn | ₩60.81bn | ₩51.35bn | ₩39.82bn | ₩43.41bn |
| Net income | ₩48.69bn | ₩41.58bn | ₩85.05bn | ₩8.96bn | ₩20.93bn | ₩8.13bn | ₩11.87bn | ₩21.06bn |
| Diluted earnings per share | 4,846.90 | 4,138.52 | 8,466.17 | 891.43 | 2,083.12 | 809.36 | 1,181.09 | 2,095.87 |
| Cash from operations | −₩36.71bn | ₩99.67bn | ₩34.94bn | ₩58.24bn | −₩34.30bn | ₩27.81bn | ₩91.28bn | −₩62.22bn |
| Capital spending | −₩39.50bn | −₩85.29bn | −₩48.07bn | −₩58.32bn | −₩51.30bn | −₩35.04bn | −₩57.80bn | −₩37.32bn |
| Free cash flow | −₩76.21bn | ₩14.38bn | −₩13.12bn | −₩80.0m | −₩85.59bn | −₩7.22bn | ₩33.48bn | −₩99.54bn |
| Total assets | ₩2.67trn | ₩2.52trn | ₩2.13trn | ₩2.06trn | ₩2.01trn | ₩2.05trn | ₩1.93trn | ₩1.79trn |
| Debt | ₩322.14bn | ₩270.73bn | ₩194.69bn | ₩166.14bn | ₩188.52bn | ₩171.92bn | ₩187.65bn | ₩174.93bn |
| Shareholders' equity | ₩646.59bn | ₩585.58bn | ₩558.16bn | ₩457.38bn | ₩437.06bn | ₩437.65bn | ₩473.40bn | ₩442.40bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 11.6% | 16.2% |
| Operating income | 98.9% | 24.1% | 18.5% |
| Net income | 80.7% | 41.9% | 19.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 16.7% | 16.6% | 15.7% |
| Operating margin | 8.1% | 6.4% | 6.3% | 5.9% |
| Net margin | 4.6% | 3.6% | 3.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 17.5 | 22.2 | 35.7 | 11.8 | 45.8 | 25.2 | 40.0 | 62.5 | 31.3 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.5 | 0.6 | 0.7 | 0.6 | 1.0 | 1.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2024 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3,300.00 | 2,800.00 | 550.00 | 882.213 | 588.142 | 294.071 | 980.237 | 667.663 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.