D 
5,140
+1.78%
Close of 9 Nov 2026, in KRW
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in KRW, from our data supplier.
Revenue
₩1.23trn
FY2016FY2025
Net income
₩92.2m
FY2016FY2025
Free cash flow
₩62.05bn
FY2016FY2025
Shareholders' equity
₩371.25bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩1.23trn | ₩1.17trn | ₩1.03trn | ₩1.37trn | ₩1.23trn | ₩1.05trn | ₩559.67bn | ₩601.55bn | ₩679.43bn | ₩557.24bn |
| Gross profit | ₩130.52bn | ₩119.03bn | ₩116.72bn | ₩182.31bn | ₩165.29bn | ₩125.84bn | ₩76.77bn | ₩79.28bn | ₩80.81bn | ₩42.94bn |
| Research and development | ₩29.02bn | ₩28.83bn | ₩24.80bn | ₩25.73bn | ₩24.07bn | ₩22.72bn | ₩19.49bn | ₩15.14bn | ₩15.42bn | ₩15.31bn |
| Operating income | ₩31.33bn | ₩30.92bn | — | ₩96.67bn | ₩96.23bn | ₩19.71bn | ₩30.46bn | ₩42.38bn | ₩40.58bn | ₩4.23bn |
| Net income | ₩92.2m | ₩3.89bn | ₩15.32bn | ₩64.76bn | ₩69.79bn | ₩21.43bn | ₩24.05bn | ₩37.00bn | ₩25.13bn | −₩284.0m |
| Diluted earnings per share | 1.37 | 57.64 | 224.45 | 969.14 | 1,070.63 | 327.46 | 394.38 | 729.36 | 495.30 | -5.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩863.15bn | ₩908.14bn | ₩795.34bn | ₩825.36bn | ₩732.98bn | ₩604.28bn | ₩377.12bn | ₩284.91bn | ₩280.51bn | ₩268.41bn |
| Total liabilities | ₩378.97bn | ₩392.98bn | ₩287.30bn | ₩323.70bn | ₩344.21bn | ₩302.02bn | ₩156.00bn | ₩142.15bn | ₩170.97bn | ₩182.27bn |
| Debt | ₩27.25bn | ₩36.25bn | ₩36.05bn | ₩12.54bn | ₩7.75bn | ₩21.30bn | ₩86.84bn | ₩80.06bn | ₩83.48bn | ₩85.99bn |
| Shareholders' equity | ₩371.25bn | ₩406.16bn | ₩409.72bn | ₩409.83bn | ₩341.33bn | ₩266.41bn | ₩221.11bn | ₩142.08bn | ₩108.91bn | ₩85.30bn |
| Shares outstanding | 67m | 67m | 68m | 67m | 65m | 65m | 61m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩95.86bn | ₩44.34bn | ₩113.18bn | ₩143.44bn | ₩80.73bn | ₩23.95bn | ₩44.35bn | ₩62.14bn | ₩23.62bn | ₩30.58bn |
| Capital spending | −₩33.81bn | −₩68.72bn | −₩49.86bn | −₩31.83bn | −₩38.13bn | −₩59.79bn | −₩59.75bn | −₩41.58bn | −₩32.45bn | −₩22.88bn |
| Free cash flow | ₩62.05bn | −₩24.38bn | ₩63.32bn | ₩111.61bn | ₩42.60bn | −₩35.84bn | −₩15.41bn | ₩20.57bn | −₩8.83bn | ₩7.70bn |
| Dividends paid | −₩19.47bn | −₩13.65bn | −₩13.36bn | −₩19.46bn | −₩6.54bn | −₩9.65bn | −₩9.65bn | −₩9.65bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩257.34bn | ₩260.71bn | ₩275.51bn | ₩322.53bn | ₩291.39bn | ₩341.19bn | ₩292.44bn | ₩329.62bn |
| Gross profit | ₩23.01bn | ₩23.86bn | ₩25.17bn | ₩36.83bn | ₩33.85bn | ₩34.66bn | ₩25.32bn | ₩31.45bn |
| Operating income | ₩93.9m | ₩402.5m | ₩2.04bn | ₩10.54bn | ₩8.81bn | ₩9.93bn | — | ₩7.79bn |
| Net income | −₩5.50bn | −₩6.32bn | ₩1.24bn | ₩1.07bn | −₩3.67bn | ₩1.45bn | −₩6.21bn | −₩3.28bn |
| Diluted earnings per share | -83.42 | -96.02 | 18.39 | 16.20 | -54.85 | 21.53 | -92.06 | -48.52 |
| Cash from operations | ₩92.0m | −₩13.54bn | ₩58.08bn | ₩199.0m | ₩3.81bn | ₩33.77bn | ₩35.12bn | −₩2.69bn |
| Capital spending | −₩13.44bn | −₩2.30bn | −₩18.51bn | −₩3.78bn | −₩6.53bn | −₩4.99bn | −₩13.13bn | −₩25.79bn |
| Free cash flow | −₩13.35bn | −₩15.85bn | ₩39.57bn | −₩3.58bn | −₩2.72bn | ₩28.78bn | ₩21.99bn | −₩28.48bn |
| Total assets | ₩881.43bn | ₩888.30bn | ₩863.15bn | ₩891.17bn | ₩869.66bn | ₩930.43bn | ₩908.14bn | ₩878.17bn |
| Debt | ₩35.22bn | ₩37.51bn | ₩27.25bn | ₩24.77bn | ₩32.20bn | ₩32.59bn | ₩36.25bn | ₩31.33bn |
| Shareholders' equity | ₩363.97bn | ₩363.75bn | ₩371.25bn | ₩366.23bn | ₩363.67bn | ₩390.86bn | ₩406.16bn | ₩388.10bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 3.2% | — |
| Operating income | -31.3% | 9.7% | — |
| Net income | -88.7% | -66.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.4% | 11.4% | 11.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | — | 126.1 | 57.9 | 9.4 | 11.3 | 35.7 | 16.9 |
| Price to sales | 0.4 | 0.4 | 0.9 | 0.5 | 0.6 | 0.7 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 29 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 226.00 | 400.00 | 200.00 | 300.00 | 100.00 | 157.983 |
- 2-for-1 split · 14 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.