K 
1.27
+0.79%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥882.1m
FY2016FY2025
Net income
CN¥35.9m
FY2016FY2025
Free cash flow
−CN¥1.2m
FY2016FY2025
Shareholders' equity
CN¥548.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥882.1m | CN¥855.9m | CN¥689.5m | CN¥614.4m | CN¥539.8m | CN¥472.2m | CN¥501.1m | CN¥444.7m | CN¥445.9m | CN¥399.5m |
| Gross profit | CN¥189.3m | CN¥191.7m | CN¥138.6m | CN¥114.9m | CN¥103.6m | CN¥108.1m | CN¥133.7m | CN¥107.0m | CN¥100.9m | CN¥88.8m |
| Research and development | — | — | — | CN¥624,929 | CN¥565,941 | CN¥371,000 | CN¥462,000 | CN¥126,000 | CN¥14.3m | CN¥13.8m |
| Operating income | CN¥42.3m | CN¥109.9m | CN¥67.4m | CN¥49.5m | CN¥48.1m | CN¥47.5m | CN¥73.3m | CN¥55.7m | CN¥49.4m | CN¥41.2m |
| Net income | CN¥35.9m | CN¥101.4m | CN¥51.8m | CN¥45.0m | CN¥41.9m | CN¥40.8m | CN¥27.8m | CN¥77.1m | CN¥37.6m | CN¥45.5m |
| Diluted earnings per share | 0.09 | 0.25 | 0.13 | 0.11 | 0.10 | 0.10 | 0.09 | 0.26 | 0.13 | 0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.19bn | CN¥857.7m | CN¥754.2m | CN¥566.2m | CN¥467.2m | CN¥396.1m | CN¥274.5m | CN¥410.7m | CN¥246.8m | CN¥216.3m |
| Cash and short-term investments | CN¥603.9m | CN¥315.8m | CN¥284.4m | CN¥299.0m | CN¥178.6m | CN¥170.7m | CN¥68.4m | CN¥94.2m | CN¥74.5m | CN¥36.5m |
| Total liabilities | CN¥638.4m | CN¥404.0m | CN¥308.7m | CN¥200.7m | CN¥146.8m | CN¥70.4m | CN¥75.8m | CN¥239.8m | CN¥48.1m | CN¥40.6m |
| Debt | CN¥489.2m | CN¥248.5m | CN¥117.1m | CN¥115.6m | CN¥70.8m | CN¥5.9m | CN¥9.5m | CN¥5.4m | — | CN¥5.0m |
| Shareholders' equity | CN¥548.0m | CN¥453.1m | CN¥444.8m | CN¥365.0m | CN¥319.9m | CN¥325.2m | CN¥198.1m | CN¥170.3m | CN¥198.2m | CN¥175.6m |
| Shares outstanding | 405m | 405m | 405m | 405m | 405m | 405m | 300m | 300m | 300m | 300,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥56.9m | CN¥4.3m | CN¥64.4m | CN¥97.8m | −CN¥28.2m | CN¥35.9m | CN¥21.5m | CN¥21.1m | CN¥65.5m | CN¥20.1m |
| Capital spending | −CN¥58.1m | −CN¥61.1m | −CN¥72.6m | −CN¥16.0m | −CN¥11.2m | −CN¥11.1m | −CN¥19.8m | −CN¥7.1m | −CN¥9.3m | −CN¥2.9m |
| Free cash flow | −CN¥1.2m | −CN¥56.8m | −CN¥8.3m | CN¥81.9m | −CN¥39.4m | CN¥24.8m | CN¥1.6m | CN¥14.1m | CN¥56.2m | CN¥17.2m |
| Dividends paid | −CN¥17.7m | −CN¥28.4m | −CN¥36.6m | — | — | −CN¥20.6m | — | −CN¥105.0m | −CN¥15.1m | −CN¥7.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥368.8m | CN¥525.5m | CN¥356.6m | CN¥570.2m | CN¥285.7m | CN¥431.3m | CN¥258.2m | CN¥302.6m |
| Gross profit | CN¥79.5m | CN¥106.1m | CN¥83.2m | CN¥122.0m | CN¥69.7m | CN¥81.5m | CN¥57.1m | CN¥58.7m |
| Operating income | CN¥9.4m | CN¥17.0m | CN¥25.3m | CN¥66.7m | CN¥43.2m | CN¥35.0m | CN¥21.8m | CN¥24.3m |
| Net income | −CN¥19.9m | CN¥13.3m | CN¥22.5m | CN¥57.9m | CN¥43.5m | CN¥25.8m | CN¥26.0m | CN¥27.5m |
| Diluted earnings per share | -0.05 | 0.03 | 0.06 | 0.14 | 0.11 | 0.06 | 0.06 | 0.07 |
| Cash from operations | — | CN¥135.0m | −CN¥86.0m | −CN¥93.0m | CN¥97.0m | CN¥27.0m | CN¥36.0m | CN¥32.0m |
| Capital spending | — | −CN¥34.0m | −CN¥26.0m | −CN¥14.0m | −CN¥46.0m | −CN¥57.0m | −CN¥13.0m | −CN¥10.0m |
| Free cash flow | — | CN¥101.0m | −CN¥112.0m | −CN¥107.0m | CN¥51.0m | −CN¥30.0m | CN¥23.0m | CN¥22.0m |
| Total assets | CN¥1.13bn | CN¥1.19bn | CN¥1.11bn | CN¥857.7m | CN¥841.7m | CN¥644.8m | CN¥630.1m | CN¥566.2m |
| Cash and short-term investments | CN¥432.5m | CN¥603.9m | CN¥525.9m | CN¥315.8m | CN¥215.1m | CN¥243.1m | CN¥309.0m | CN¥301.2m |
| Debt | CN¥444.1m | CN¥481.9m | CN¥396.7m | CN¥248.5m | CN¥151.8m | CN¥100.1m | CN¥119.7m | CN¥115.6m |
| Shareholders' equity | CN¥526.1m | CN¥548.0m | CN¥552.7m | CN¥453.1m | CN¥423.7m | CN¥380.2m | CN¥370.2m | CN¥365.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.8% | 13.3% | 8.9% |
| Operating income | -5.1% | -2.3% | 3.4% |
| Net income | -7.3% | -2.6% | 1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 20.9% | 20.9% | 22.0% |
| Operating margin | 8.8% | 8.8% | 9.0% | 9.9% |
| Net margin | 7.9% | 7.7% | 7.8% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 11.2 | 4.8 | 8.7 | 10.8 | 10.4 | 12.6 |
| Price to sales | 0.5 | 0.6 | 0.7 | 0.8 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.09 | 0.05 | 0.07 | 0.06 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.