GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Cuckoo Holdings Co 192400.KS · KRW

Consumer Discretionary · KRX · 🇰🇷 South Korea

Compare

27,100

+0.37%

Close of 9 Nov 2026, in KRW

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in KRW, from our data supplier.

FY2025

Revenue

₩920.93bn

FY2016FY2025

Net income

₩145.59bn

FY2016FY2025

Free cash flow

₩39.38bn

FY2016FY2025

Shareholders' equity

₩1.32trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue₩920.93bn₩833.80bn₩772.26bn₩755.65bn₩685.11bn₩587.79bn₩528.31bn₩493.30bn₩450.17bn₩716.74bn
Gross profit₩364.61bn₩329.78bn₩290.14bn₩276.67bn₩274.84bn₩252.61bn₩218.92bn₩198.67bn₩177.58bn₩328.92bn
Research and development₩8.37bn₩7.51bn₩7.37bn₩7.52bn₩7.06bn₩6.59bn₩6.37bn₩5.43bn₩5.52bn₩8.43bn
Operating income₩114.01bn₩103.23bn₩86.90bn₩144.59bn₩173.53bn₩102.34bn₩103.82bn₩67.89bn₩64.70bn₩95.40bn
Net income₩145.59bn₩137.31bn₩130.12bn₩116.69bn₩144.83bn₩106.71bn₩79.43bn₩84.57bn₩446.96bn₩81.09bn
Diluted earnings per share4,684.624,417.974,186.793,754.354,660.713,433.592,555.893,825.1420,215.433,648.42

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets₩1.59trn₩1.37trn₩1.25trn₩1.15trn₩1.07trn₩925.06bn₩812.58bn₩747.04bn₩489.65bn₩714.79bn
Cash and short-term investments———₩242.66bn₩239.44bn₩187.20bn₩111.35bn₩143.29bn₩60.28bn₩159.01bn
Total liabilities₩271.25bn₩173.46bn₩170.37bn₩181.76bn₩184.15bn₩164.15bn₩138.89bn₩137.58bn₩131.83bn₩147.45bn
Debt₩85.72bn——₩5.82bn₩2.22bn₩1.69bn₩2.16bn——₩60.0m
Shareholders' equity₩1.32trn₩1.20trn₩1.08trn₩967.77bn₩886.74bn₩760.91bn₩673.69bn₩609.46bn₩357.82bn₩564.14bn
Shares outstanding31m31m31m31m31m31m31m22m22m22m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations₩56.89bn₩78.33bn₩100.45bn₩30.78bn₩85.66bn₩91.82bn₩39.18bn₩73.11bn−₩30.07bn₩18.75bn
Capital spending−₩17.50bn−₩23.01bn−₩25.58bn−₩9.59bn−₩26.10bn−₩2.96bn−₩9.17bn−₩3.56bn−₩14.14bn−₩19.09bn
Free cash flow₩39.38bn₩55.31bn₩74.86bn₩21.19bn₩59.57bn₩88.85bn₩30.01bn₩69.54bn−₩44.21bn−₩344.0m
Dividends paid−₩37.29bn−₩34.19bn−₩24.86bn−₩21.75bn−₩20.51bn−₩18.65bn−₩18.65bn−₩18.12bn−₩25.28bn−₩17.22bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue₩239.97bn₩232.70bn₩247.14bn₩243.28bn₩206.27bn₩224.24bn₩239.30bn₩203.01bn
Gross profit₩99.50bn₩90.31bn₩94.74bn₩98.16bn₩82.58bn₩89.13bn₩100.14bn₩81.07bn
Operating income₩31.12bn₩21.98bn₩35.76bn₩30.32bn₩20.35bn₩27.57bn₩36.99bn₩22.58bn
Net income₩43.39bn₩39.43bn₩54.17bn₩38.05bn₩19.97bn₩33.40bn₩47.77bn₩23.33bn
Diluted earnings per share1,396.041,268.701,742.921,224.26642.711,074.731,537.02750.78
Cash from operations₩18.45bn₩27.26bn₩29.25bn₩28.47bn−₩11.61bn₩10.77bn₩17.85bn₩24.02bn
Capital spending−₩2.11bn−₩1.16bn−₩7.21bn−₩3.34bn−₩2.85bn−₩4.10bn−₩4.23bn−₩11.80bn
Free cash flow₩16.34bn₩26.10bn₩22.04bn₩25.13bn−₩14.46bn₩6.67bn₩13.62bn₩12.22bn
Total assets₩1.63trn₩1.62trn₩1.59trn₩1.52trn₩1.36trn₩1.39trn₩1.37trn₩1.31trn
Debt₩87.00bn₩86.35bn₩85.72bn₩85.07bn————
Shareholders' equity₩1.37trn₩1.32trn₩1.32trn₩1.26trn₩1.21trn₩1.19trn₩1.20trn₩1.14trn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue6.8%9.4%3.3%
Operating income-7.6%2.2%2.2%
Net income7.7%6.4%6.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin39.6%38.4%39.3%40.5%
Operating margin12.4%13.7%15.9%15.5%
Net margin16.1%16.1%17.1%20.9%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings6.25.23.94.44.15.88.26.21.35.5
Price to sales1.00.90.70.70.91.11.21.11.30.6

Dividends and splits

Per share, in the currency the company pays

Paid for 12 years. Last went ex-dividend on 29 Dec 2025.

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year2,750.001,100.00800.00700.00660.00600.00600.001,512.078
  • 5-for-1 split · 27 Aug 2021
  • 1-to-0.5423 reverse split · 11 Jan 2018

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.