D 
55,000
-1.43%
Close of 6 Nov 2026, in KRW
At a glance
Figures in KRW, from our data supplier.
Revenue
₩719.90bn
FY2016FY2025
Net income
₩131.25bn
FY2016FY2025
Free cash flow
₩235.99bn
FY2016FY2025
Shareholders' equity
₩1.19trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₩719.90bn | ₩633.47bn | ₩582.33bn | ₩617.26bn | ₩624.06bn | ₩658.18bn | ₩513.85bn | ₩483.01bn | ₩319.35bn | ₩155.64bn |
| Gross profit | ₩719.90bn | ₩633.47bn | ₩582.33bn | ₩617.26bn | ₩624.06bn | ₩658.18bn | ₩513.85bn | ₩483.01bn | ₩319.35bn | ₩155.64bn |
| Research and development | ₩43.60bn | ₩41.09bn | ₩41.64bn | ₩40.14bn | ₩25.42bn | ₩21.88bn | ₩16.66bn | ₩12.85bn | ₩10.34bn | ₩8.03bn |
| Operating income | ₩232.13bn | ₩248.76bn | ₩213.29bn | ₩183.86bn | ₩190.36bn | ₩194.18bn | ₩154.61bn | ₩135.75bn | ₩81.02bn | ₩44.86bn |
| Net income | ₩131.25bn | ₩187.18bn | ₩149.06bn | −₩132.22bn | ₩125.46bn | ₩112.30bn | ₩110.29bn | ₩87.76bn | ₩35.36bn | ₩48.84bn |
| Diluted earnings per share | 6,705.70 | 9,441.45 | 7,516.73 | -6,628.00 | 7,390.89 | 6,615.62 | 6,541.09 | 5,208.89 | 2,183.44 | 2,872.94 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₩1.85trn | ₩1.65trn | ₩1.29trn | ₩1.24trn | ₩1.38trn | ₩1.02trn | ₩1.07trn | ₩996.76bn | ₩997.18bn | ₩436.96bn |
| Total liabilities | ₩195.50bn | ₩89.91bn | ₩91.08bn | ₩229.34bn | ₩197.08bn | ₩95.28bn | ₩427.56bn | ₩478.51bn | ₩592.56bn | ₩58.75bn |
| Debt | — | — | — | ₩19.95bn | ₩49.83bn | — | ₩340.72bn | ₩423.83bn | ₩549.25bn | ₩43.51bn |
| Shareholders' equity | ₩1.19trn | ₩1.13trn | ₩871.58bn | ₩729.44bn | ₩842.65bn | ₩678.44bn | ₩647.15bn | ₩518.25bn | ₩404.62bn | ₩378.17bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 17m | 17m | 17m | 17m | 16m | 17m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₩236.93bn | ₩274.74bn | ₩95.88bn | ₩118.82bn | ₩189.50bn | ₩201.82bn | ₩164.43bn | ₩156.29bn | ₩82.41bn | ₩54.25bn |
| Capital spending | −₩941.3m | −₩2.75bn | −₩688.6m | −₩1.26bn | −₩596.6m | −₩494.0m | −₩1.07bn | −₩729.5m | −₩634.5m | −₩445.2m |
| Free cash flow | ₩235.99bn | ₩272.00bn | ₩95.19bn | ₩117.56bn | ₩188.90bn | ₩201.32bn | ₩163.36bn | ₩155.56bn | ₩81.77bn | ₩53.81bn |
| Dividends paid | −₩23.91bn | −₩16.95bn | −₩9.98bn | −₩11.88bn | −₩5.94bn | −₩5.90bn | −₩5.90bn | −₩5.67bn | −₩10.29bn | −₩10.29bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₩210.63bn | ₩204.99bn | ₩199.82bn | ₩186.15bn | ₩171.95bn | ₩161.98bn | ₩155.80bn | ₩154.06bn |
| Gross profit | ₩210.63bn | ₩204.99bn | ₩199.82bn | ₩186.15bn | ₩171.95bn | ₩161.98bn | ₩155.80bn | ₩154.06bn |
| Operating income | ₩70.07bn | ₩68.47bn | ₩63.91bn | ₩59.15bn | ₩54.32bn | ₩54.75bn | ₩60.54bn | ₩59.47bn |
| Net income | ₩48.62bn | ₩56.51bn | ₩32.54bn | ₩41.75bn | ₩22.74bn | ₩34.23bn | ₩61.14bn | ₩29.92bn |
| Diluted earnings per share | 2,521.77 | 2,931.24 | 1,687.62 | 2,132.91 | 1,139.99 | 1,716.48 | 3,083.90 | 1,509.23 |
| Cash from operations | ₩58.20bn | ₩73.43bn | ₩74.63bn | ₩58.10bn | ₩37.55bn | ₩66.65bn | ₩72.99bn | ₩59.57bn |
| Capital spending | −₩219.0m | −₩88.0m | −₩191.0m | −₩478.0m | −₩79.0m | −₩192.0m | −₩1.10bn | −₩1.33bn |
| Free cash flow | ₩57.98bn | ₩73.34bn | ₩74.44bn | ₩57.62bn | ₩37.47bn | ₩66.46bn | ₩71.88bn | ₩58.24bn |
| Total assets | ₩2.07trn | ₩2.00trn | ₩1.85trn | ₩1.77trn | ₩1.67trn | ₩1.74trn | ₩1.65trn | ₩1.45trn |
| Shareholders' equity | ₩1.34trn | ₩1.27trn | ₩1.19trn | ₩1.15trn | ₩1.10trn | ₩1.15trn | ₩1.13trn | ₩992.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 1.8% | 19.4% |
| Operating income | 8.1% | 3.6% | 22.0% |
| Net income | — | 3.2% | 14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating margin | 35.5% | 34.4% | 32.9% | 31.5% |
| Net margin | 23.5% | 13.1% | 14.9% | 16.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.0 | 5.7 | 5.3 | -5.9 | 6.5 | 7.6 | 6.3 | 9.6 | 19.7 | 11.6 |
| Price to sales | 1.5 | 1.7 | 1.4 | 1.3 | 1.3 | 1.3 | 1.4 | 1.7 | 2.2 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1,200.00 | 1,200.00 | 833.333 | 500.00 | 583.333 | 291.667 | 291.667 | 291.667 |
- 1.2-for-1 split · 17 Jan 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.