D 
0.07
-2.78%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥46.8m
FY2016FY2025
Net income
−CN¥22.9m
FY2016FY2025
Free cash flow
−CN¥21.7m
FY2016FY2025
Shareholders' equity
CN¥26.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥46.8m | CN¥50.1m | CN¥64.5m | CN¥43.9m | CN¥78.0m | CN¥90.3m | CN¥189.4m | CN¥352.6m | CN¥222.9m | CN¥200.0m |
| Gross profit | CN¥8.8m | CN¥14.3m | CN¥18.3m | CN¥14.3m | CN¥10.6m | CN¥8.7m | CN¥52.3m | CN¥83.6m | CN¥49.9m | CN¥43.4m |
| Research and development | — | — | — | CN¥2.7m | CN¥3.5m | CN¥2.2m | CN¥1.2m | CN¥886,000 | CN¥718,000 | CN¥2.1m |
| Operating income | −CN¥22.7m | −CN¥7.9m | −CN¥10.9m | −CN¥34.6m | −CN¥92.0m | −CN¥81.2m | CN¥10.0m | CN¥40.9m | CN¥36.2m | CN¥31.8m |
| Net income | −CN¥22.9m | −CN¥6.0m | −CN¥6.4m | −CN¥46.5m | −CN¥93.3m | −CN¥73.8m | CN¥10.9m | CN¥43.2m | CN¥34.8m | CN¥23.5m |
| Diluted earnings per share | -0.01 | -0.00 | -0.00 | -0.02 | -0.04 | -0.03 | 0.00 | 0.02 | 0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥43.2m | CN¥49.8m | CN¥58.7m | CN¥65.1m | CN¥128.4m | CN¥266.1m | CN¥328.1m | CN¥312.6m | CN¥159.0m | CN¥112.1m |
| Cash and short-term investments | CN¥23.3m | CN¥42.2m | CN¥35.0m | CN¥35.4m | CN¥50.5m | CN¥122.3m | CN¥165.9m | CN¥132.9m | CN¥57.4m | CN¥27.7m |
| Total liabilities | CN¥16.8m | CN¥6.6m | CN¥9.3m | CN¥9.7m | CN¥26.7m | CN¥44.5m | CN¥27.8m | CN¥72.6m | CN¥31.4m | CN¥29.2m |
| Debt | CN¥10.0m | — | — | — | — | CN¥2.4m | CN¥47.0m | — | CN¥36.1m | CN¥10.0m |
| Shareholders' equity | CN¥26.5m | CN¥43.3m | CN¥49.3m | CN¥55.4m | CN¥101.7m | CN¥221.3m | CN¥299.1m | CN¥238.8m | CN¥124.9m | CN¥79.4m |
| Shares outstanding | 2,300m | 2,300m | 2,300m | 2,294m | 2,291m | 2,300m | 2,301m | 2,300m | 2,300m | 2,300m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥21.6m | −CN¥5.6m | −CN¥4.0m | −CN¥16.8m | −CN¥48.5m | −CN¥9.8m | CN¥34.3m | CN¥64.1m | −CN¥9.4m | −CN¥16.8m |
| Capital spending | −CN¥79,882 | −CN¥10,280 | −CN¥37,692 | −CN¥97,657 | −CN¥4.4m | −CN¥11.3m | −CN¥48.6m | −CN¥21.2m | −CN¥9.7m | −CN¥2.6m |
| Free cash flow | −CN¥21.7m | −CN¥5.6m | −CN¥4.0m | −CN¥16.9m | −CN¥52.9m | −CN¥21.0m | −CN¥14.3m | CN¥42.9m | −CN¥19.1m | −CN¥19.3m |
| Dividends paid | — | — | — | — | — | — | — | — | — | −CN¥15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.0m | CN¥10.0m | CN¥14.1m | CN¥14.1m | CN¥9.3m | CN¥9.3m | CN¥16.4m | CN¥19.1m |
| Gross profit | CN¥521,499 | CN¥521,499 | CN¥1.8m | CN¥1.8m | CN¥2.7m | CN¥2.7m | CN¥3.7m | CN¥4.4m |
| Operating income | −CN¥4.7m | −CN¥4.7m | −CN¥11.4m | −CN¥11.4m | −CN¥5.8m | −CN¥5.8m | −CN¥2.2m | −CN¥2.6m |
| Net income | −CN¥4.6m | −CN¥4.6m | −CN¥5.5m | −CN¥5.5m | −CN¥5.9m | −CN¥5.9m | −CN¥1.3m | −CN¥1.5m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | — | −CN¥5.0m | −CN¥5.0m | −CN¥5.0m | −CN¥5.0m | CN¥2.0m | CN¥2.0m |
| Total assets | CN¥33.3m | CN¥33.3m | CN¥43.2m | CN¥43.2m | CN¥42.0m | CN¥42.0m | CN¥49.8m | CN¥58.2m |
| Cash and short-term investments | CN¥26.3m | CN¥26.3m | CN¥23.3m | CN¥23.8m | CN¥25.9m | CN¥25.9m | CN¥42.2m | CN¥49.2m |
| Debt | CN¥10.0m | CN¥10.0m | CN¥10.0m | CN¥10.0m | — | — | — | — |
| Shareholders' equity | CN¥15.9m | CN¥15.9m | CN¥26.4m | CN¥26.4m | CN¥38.7m | CN¥38.7m | CN¥43.3m | CN¥50.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | -12.3% | -10.1% |
| Operating income | -13.1% | -22.5% | — |
| Net income | -21.1% | -20.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 27.1% | 20.1% | 23.2% |
| Operating margin | -31.7% | -37.1% | -66.8% | -6.9% |
| Net margin | -29.8% | -39.9% | -66.6% | -7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -10.4 | -17.5 | -28.1 | -2.4 | -2.3 | -3.6 | 35.6 |
| Price to sales | 5.1 | 2.1 | 2.8 | 2.5 | 2.8 | 2.9 | 2.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.