817
+2.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥27.35bn
FY2017FY2026
Net income
¥1.66bn
FY2017FY2026
Free cash flow
−¥1.09bn
FY2017FY2026
Shareholders' equity
¥24.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.35bn | ¥30.28bn | ¥23.58bn | ¥23.91bn | ¥22.11bn | ¥22.85bn | ¥24.12bn | ¥24.48bn | ¥22.70bn | ¥21.06bn |
| Gross profit | ¥4.64bn | ¥5.05bn | ¥3.93bn | ¥3.37bn | ¥3.42bn | ¥3.02bn | ¥3.60bn | ¥2.86bn | ¥2.85bn | ¥2.14bn |
| Research and development | — | ¥109.5m | ¥142.6m | ¥122.2m | ¥141.0m | ¥70.1m | ¥59.2m | ¥47.9m | ¥48.6m | ¥62.3m |
| Operating income | ¥1.46bn | ¥1.89bn | ¥1.01bn | ¥778.9m | ¥751.5m | ¥569.0m | ¥1.03bn | ¥468.9m | ¥458.7m | −¥305.4m |
| Net income | ¥1.66bn | ¥1.44bn | ¥932.9m | ¥527.0m | ¥498.1m | ¥213.3m | ¥507.5m | ¥156.4m | ¥194.6m | −¥895.0m |
| Diluted earnings per share | 90.73 | 78.71 | 48.41 | 26.30 | 23.97 | 9.45 | 20.65 | 5.86 | 7.12 | -32.65 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.55bn | ¥31.78bn | ¥32.84bn | ¥30.24bn | ¥30.09bn | ¥30.86bn | ¥30.75bn | ¥31.78bn | ¥31.78bn | ¥30.08bn |
| Cash and short-term investments | ¥5.84bn | ¥4.62bn | ¥6.22bn | ¥6.21bn | ¥6.43bn | ¥5.77bn | ¥5.38bn | ¥6.31bn | ¥5.61bn | ¥6.60bn |
| Total liabilities | ¥13.83bn | ¥8.83bn | ¥10.90bn | ¥9.61bn | ¥8.98bn | ¥8.22bn | ¥7.59bn | ¥8.18bn | ¥8.90bn | ¥6.97bn |
| Debt | ¥7.08bn | ¥4.00bn | ¥3.32bn | ¥3.34bn | ¥2.72bn | ¥1.25bn | ¥249.3m | ¥128.7m | ¥240.2m | ¥379.6m |
| Shareholders' equity | ¥24.72bn | ¥22.95bn | ¥21.94bn | ¥20.63bn | ¥21.11bn | ¥22.64bn | ¥23.16bn | ¥23.60bn | ¥22.89bn | ¥23.11bn |
| Shares outstanding | 18m | 18m | 19m | 20m | 21m | 23m | 25m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥348.8m | ¥649.0m | ¥1.83bn | ¥969.5m | ¥1.19bn | ¥1.37bn | ¥484.4m | ¥2.45bn | ¥1.38bn | ¥829.6m |
| Capital spending | −¥1.44bn | −¥2.11bn | −¥1.13bn | −¥1.14bn | −¥1.20bn | −¥1.16bn | −¥702.2m | −¥1.50bn | −¥2.08bn | −¥2.11bn |
| Free cash flow | −¥1.09bn | −¥1.46bn | ¥701.8m | −¥173.5m | −¥10.5m | ¥204.7m | −¥217.8m | ¥948.2m | −¥707.5m | −¥1.28bn |
| Dividends paid | −¥459.9m | −¥319.7m | −¥259.9m | −¥276.3m | −¥236.3m | −¥264.1m | −¥215.2m | −¥219.2m | −¥224.4m | −¥225.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.81bn | ¥6.57bn | ¥7.66bn | ¥6.50bn | ¥6.62bn | ¥7.24bn | ¥8.60bn | ¥7.32bn |
| Gross profit | ¥1.36bn | ¥1.01bn | ¥1.41bn | ¥1.11bn | ¥1.12bn | ¥1.06bn | ¥1.36bn | ¥1.19bn |
| Operating income | ¥616.6m | ¥120.3m | ¥532.9m | ¥417.6m | ¥385.0m | ¥240.3m | ¥472.7m | ¥453.1m |
| Net income | ¥650.1m | ¥250.2m | ¥675.0m | ¥447.5m | ¥286.9m | −¥305.8m | ¥719.6m | ¥248.7m |
| Diluted earnings per share | 35.54 | 13.68 | 36.90 | 24.46 | 15.68 | -16.72 | 37.34 | 12.90 |
| Total assets | ¥38.22bn | ¥38.55bn | ¥37.57bn | ¥34.79bn | ¥31.78bn | ¥31.78bn | ¥32.99bn | ¥33.02bn |
| Cash and short-term investments | ¥3.12bn | ¥5.84bn | ¥5.55bn | ¥5.33bn | ¥4.07bn | ¥4.62bn | ¥5.18bn | ¥5.40bn |
| Debt | ¥3.79bn | ¥7.00bn | ¥3.59bn | ¥5.66bn | ¥1.38bn | ¥3.91bn | ¥3.80bn | ¥3.80bn |
| Shareholders' equity | ¥24.84bn | ¥24.72bn | ¥24.03bn | ¥22.97bn | ¥22.48bn | ¥22.95bn | ¥22.80bn | ¥22.66bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 17.0% | 16.7% | 16.7% | 14.1% | 15.5% | 13.2% | — |
| Operating margin | 8.4% | 6.4% | 5.9% | 3.3% | 3.4% | 2.5% | — |
| Net margin | 6.1% | 4.8% | 4.0% | 2.2% | 2.3% | 0.9% | — |
| Return on equity | 6.7% | 6.3% | 4.3% | 2.6% | 2.4% | 0.9% | — |
| Return on assets | 4.3% | 4.5% | 2.8% | 1.7% | 1.7% | 0.7% | — |
| Free cash flow yield | 12.0% | 18.5% | 18.9% | 13.0% | 14.1% | 13.7% | — |
| Revenue growth | -9.7% | 28.4% | -1.4% | 8.1% | -3.3% | -5.3% | — |
| Earnings growth | 15.3% | 54.3% | 77.0% | 5.8% | 133.5% | -58.0% | — |
| Current ratio | 1.87x | 2.78x | 1.48x | 1.58x | 1.70x | 2.00x | — |
| Debt to equity | 0.28x | 0.17x | 0.15x | 0.16x | 0.12x | 0.05x | — |
| Equity ratio | 64.1% | 72.2% | 66.8% | 68.2% | 70.2% | 73.4% | — |
| Interest coverage | 34.22x | 79.77x | 137.47x | 80.42x | 140.38x | 288.24x | — |
| R&D as a share of sales | — | 0.4% | 0.6% | 0.5% | 0.6% | 0.3% | 0.2% |
| Buybacks as a share of market value | 0.0% | 5.1% | 3.8% | 3.6% | 7.9% | 8.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 3.7% | 1.3% |
| Operating income | 23.2% | 20.7% | 0.2% |
| Net income | 46.6% | 50.7% | 5.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.8% | 16.2% | 15.6% | 14.5% |
| Operating margin | 5.8% | 4.9% | 4.3% | 3.6% |
| Net margin | 5.4% | 4.3% | 3.5% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.2 | 8.4 | 12.5 | 16.6 | 20.2 | 60.4 | 23.8 | 70.0 | 44.2 | -12.8 |
| Price to sales | 0.6 | 0.4 | 0.5 | 0.4 | 0.5 | 0.6 | 0.5 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 51.00 | 16.00 | 13.00 | 13.00 | 10.00 | 10.00 | 8.00 | 8.00 |
- 1.1-for-1 split · 26 Mar 1996
- 1.1-for-1 split · 28 Mar 1995
- 1.1-for-1 split · 28 Mar 1994
- 1.1-for-1 split · 26 Mar 1992
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.