C 
2.32
+18.97%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$77.0m
FY2016FY2025
Net income
−$12.1m
FY2016FY2025
Free cash flow
$28.7m
FY2016FY2025
Shareholders' equity
$11.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $77.0m | $62.4m | $66.3m | $121.7m | $222.0m | $153.9m | $101.5m | $67.3m | $53.8m | $36.4m |
| Gross profit | $2.1m | $2.4m | $2.9m | $8.4m | $12.6m | $9.4m | $11.5m | $9.4m | $6.6m | $3.2m |
| Operating income | −$8.5m | −$4.7m | −$6.0m | −$657,000 | $4.2m | $2.6m | $7.2m | $5.9m | $3.7m | $2.0m |
| Net income | −$12.1m | −$7.9m | −$9.7m | −$1.6m | $2.2m | $2.0m | $2.5m | $2.6m | $2.5m | $1.2m |
| Diluted earnings per share | -0.11 | -0.01 | -0.09 | -0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | — |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $42.1m | $49.3m | $54.2m | $65.8m | $77.2m | $67.8m | $58.5m | $33.5m | $30.5m | $21.1m |
| Cash and short-term investments | $3.7m | $2.6m | $2.5m | $2.3m | $7.7m | $6.0m | $6.3m | $2.9m | $1.6m | $1.8m |
| Total liabilities | $30.8m | $34.1m | $31.6m | $31.3m | $42.9m | $35.8m | $28.7m | $20.0m | $19.5m | $12.4m |
| Debt | $20.8m | $15.5m | $12.9m | $11.6m | $17.6m | $13.7m | $2.1m | $1.3m | $4.3m | $210,000 |
| Shareholders' equity | $11.3m | $15.1m | $22.6m | $34.5m | $34.3m | $31.9m | $29.8m | $13.5m | $11.0m | $8.7m |
| Shares outstanding | 110m | 1,098m | 110m | 81m | 85m | 85m | 73m | 63m | 63m | 63m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $29.8m | — | −$7.2m | $2.3m | −$130,000 | −$3.7m | −$7.7m | $7.4m | $1.7m | $140,000 |
| Capital spending | −$1.1m | — | −$2.3m | −$1.9m | −$60,000 | −$620,000 | −$140,000 | −$40,000 | −$50,000 | −$40,000 |
| Free cash flow | $28.7m | — | −$9.6m | $419,000 | −$190,000 | −$4.3m | −$7.8m | $7.4m | $1.6m | $100,000 |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $28.4m | $14.5m | $31.6m | $30.8m | $33.2m | $33.1m | $16.5m | $49.0m |
| Gross profit | $652,000 | −$301,000 | −$4,000 | $2.4m | $116,000 | $2.8m | $1.4m | $2.6m |
| Operating income | −$2.6m | −$3.8m | −$3.3m | −$1.4m | −$4.3m | −$1.7m | −$1.4m | −$3.0m |
| Net income | −$3.9m | −$4.2m | −$5.1m | −$2.8m | −$7.0m | −$2.7m | −$1.4m | −$3.0m |
| Diluted earnings per share | -0.36 | -0.04 | -0.05 | -0.00 | -0.06 | -0.02 | -0.00 | -0.03 |
| Total assets | $31.1m | $42.1m | $49.3m | $53.4m | $54.2m | $58.0m | $58.0m | $65.8m |
| Cash and short-term investments | $1.1m | $3.7m | $2.6m | $1.7m | $2.5m | $3.4m | $3.4m | $2.3m |
| Debt | $12.6m | $20.8m | $15.3m | $18.2m | $12.7m | $10.8m | $10.8m | $11.2m |
| Shareholders' equity | $5.3m | $11.3m | $15.1m | $19.8m | $22.6m | $31.7m | $31.7m | $34.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.2% | -12.9% | 5.4% |
| Operating income | 134.8% | — | — |
| Net income | 97.1% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.2% | 4.8% | 5.4% | 7.2% |
| Operating margin | -9.4% | -6.0% | -1.8% | 0.9% |
| Net margin | -14.4% | -9.6% | -3.9% | -1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | -24.0 | -0.7 | -4.5 | 9.1 | 10.1 |
| Price to sales | 0.1 | 3.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 21 Nov 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.