GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Samsonite Group 1910.HK · HKD

Consumer Discretionary · HKEX · 🇭🇰 Hong Kong

Compare

14.25

+0.14%

Close of 9 Nov 2026, in HKD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in USD, from our data supplier.

FY2025

Revenue

$3.50bn

FY2016FY2025

Net income

$289.4m

FY2016FY2025

Free cash flow

$401.7m

FY2016FY2025

Shareholders' equity

$1.60bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue$3.50bn$3.68bn$2.88bn$2.02bn$1.54bn$3.64bn$3.80bn$3.49bn$2.81bn
Gross profit$1.84bn$2.18bn$1.61bn$1.10bn$706.3m$2.02bn$2.14bn$1.96bn$1.52bn
Research and development$20.9m$19.8m$17.2m$17.4m$19.4m$32.4m$32.6m$29.9m$25.4m
Operating income$549.7m$743.7m$492.1m$132.7m−$1.26bn$283.0m$467.4m$423.9m$331.2m
Net income$289.4m$417.0m$312.7m$14.3m−$1.28bn$132.5m$236.7m$334.3m$255.7m
Diluted earnings per share0.210.290.220.01-0.890.090.170.230.18

Balance sheet

At each fiscal year end

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets$5.32bn$5.11bn$4.72bn$4.85bn$5.16bn$5.54bn$5.14bn$5.07bn$4.65bn
Cash and short-term investments$649.2m$730.7m$635.9m$1.32bn$1.50bn$462.6m$427.7m$344.5m$368.5m
Total liabilities$3.65bn$3.59bn$3.64bn$4.13bn$4.49bn$3.54bn$3.15bn$3.24bn$3.14bn
Debt$2.37bn$2.30bn$2.39bn$3.22bn$3.58bn$2.41bn$1.92bn$1.90bn$1.88bn
Shareholders' equity$1.60bn$1.45bn$1.03bn$689.7m$634.1m$1.95bn$1.95bn$1.79bn$1.47bn
Shares outstanding1,403m1,457m1,442m1,445m1,435m1,433m1,432m1,438m1,414m

Cash flow

Fiscal years

FY2025FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations$487.4m$534.2m$277.7m$387.1m−$114.2m$576.2m$307.4m$341.3m$260.8m
Capital spending−$85.7m−$110.1m−$62.8m−$25.9m−$26.1m−$74.5m−$118.2m−$109.0m−$75.8m
Free cash flow$401.7m$424.1m$214.9m$361.2m−$140.3m$501.7m$189.2m$232.4m$185.0m
Dividends paid−$150.2m————−$125.0m−$110.0m−$97.0m−$93.0m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue$850.6m$826.6m$962.5m$877.2m$865.1m$101.6m$120.2m$111.9m
Gross profit$527.2m$487.5m$580.6m$522.5m$510.9m$60.3m$72.3m$66.3m
Operating income$120.2m$94.7m$179.7m$128.2m$128.9m$14.0m$23.2m$17.0m
Net income$58.6m$32.1m$97.1m$73.9m$70.0m$6.1m$14.0m$9.1m
Diluted earnings per share0.040.020.070.050.050.000.010.01
Cash from operations$121.0m$85.0m$235.0m$139.0m$113.0m$8.0m$221.0m$150.0m
Capital spending−$16.0m−$12.0m−$36.0m−$23.0m−$16.0m−$11.0m−$42.0m−$20.0m
Free cash flow$105.0m$73.0m$199.0m$116.0m$97.0m−$3.0m$179.0m$130.0m
Total assets$5.15bn$5.14bn$5.32bn$5.03bn$5.23bn$5.05bn$647.6m$651.3m
Cash and short-term investments$670.7m$670.7m$649.2m$496.7m$669.1m$601.7m$86.2m$87.0m
Debt$1.89bn$243.6m$2.53bn$2.36bn$2.44bn$2.36bn$296.2m$302.7m
Shareholders' equity$1.51bn$1.63bn$1.60bn$1.50bn$1.43bn$1.49bn$188.2m$188.8m

Financial ratios

Data as of 22 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin52.6%60.0%59.3%55.8%54.5%46.0%
Operating margin15.7%17.5%19.4%16.4%4.4%-82.1%
Net margin8.3%9.6%11.3%10.9%0.7%-83.1%
Return on equity18.1%23.4%28.7%30.3%2.1%-201.5%
Return on assets5.4%6.8%8.2%6.6%0.3%-24.8%
Free cash flow yield3.2%3.6%3.4%1.8%2.2%-0.5%
Revenue growth-2.4%-2.5%27.9%42.5%31.5%-57.8%
Earnings growth-16.3%-17.1%33.4%2086.7%-101.1%-1064.3%
Current ratio1.66x1.60x1.59x1.40x2.11x2.97x
Debt to equity1.18x1.30x1.34x2.07x4.23x5.03x
Equity ratio30.1%29.1%28.4%21.9%14.2%12.3%
Interest coverage3.76x4.81x5.52x4.31x0.73x-10.39x
R&D as a share of sales0.6%0.6%0.5%0.6%0.9%1.3%
Buybacks as a share of market value1.3%2.5%-1.1%0.2%-0.7%-0.1%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue6.7%17.9%3.7%
Operating income3.8%—5.9%
Net income-2.5%—3.9%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin53.4%56.1%54.8%55.0%
Operating margin15.9%17.7%5.3%8.5%
Net margin8.4%10.1%-1.4%3.2%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings12.489.711.512.2205.3-2.026.017.219.815.8
Price to sales1.08.61.31.31.41.60.91.11.91.4

Dividends and splits

Per share, in the currency the company pays

Paid for 2 years. Last went ex-dividend on 5 Jun 2025.

FY2025FY2024FY2019FY2018FY2017FY2016FY2015FY2014
Paid in the year0.0080.0080.6820.0770.0690.510.4820.057

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.