C 
1.51
+2.03%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥45.77bn
FY2016FY2025
Net income
CN¥67.6m
FY2016FY2025
Free cash flow
CN¥725.2m
FY2016FY2025
Shareholders' equity
CN¥14.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥45.77bn | CN¥47.54bn | CN¥46.07bn | CN¥43.14bn | CN¥45.87bn | CN¥19.78bn | CN¥18.84bn | CN¥20.58bn | CN¥18.66bn | CN¥12.22bn |
| Gross profit | CN¥3.57bn | CN¥3.49bn | CN¥3.32bn | CN¥4.28bn | CN¥6.44bn | CN¥3.22bn | CN¥2.58bn | CN¥3.41bn | CN¥2.01bn | CN¥973.4m |
| Operating income | CN¥1.68bn | CN¥1.41bn | CN¥1.87bn | CN¥2.72bn | CN¥4.12bn | CN¥2.09bn | CN¥1.54bn | CN¥2.52bn | CN¥1.02bn | CN¥760.0m |
| Net income | CN¥67.6m | CN¥20.1m | CN¥860.8m | CN¥1.86bn | CN¥3.05bn | CN¥1.65bn | CN¥1.37bn | CN¥2.09bn | CN¥754.7m | CN¥359.3m |
| Diluted earnings per share | 0.02 | 0.00 | 0.19 | 0.42 | 0.69 | 0.40 | 0.34 | 0.52 | 0.19 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥72.11bn | CN¥69.72bn | CN¥62.73bn | CN¥53.72bn | CN¥42.87bn | CN¥24.21bn | CN¥20.20bn | CN¥22.60bn | CN¥21.84bn | CN¥21.14bn |
| Cash and short-term investments | CN¥5.92bn | CN¥2.64bn | CN¥1.46bn | CN¥1.64bn | CN¥2.76bn | CN¥1.18bn | CN¥1.06bn | CN¥759.0m | CN¥631.2m | CN¥156.6m |
| Total liabilities | CN¥54.53bn | CN¥51.22bn | CN¥45.86bn | CN¥39.04bn | CN¥29.93bn | CN¥15.94bn | CN¥13.40bn | CN¥17.89bn | CN¥18.73bn | CN¥18.43bn |
| Debt | CN¥34.43bn | CN¥30.38bn | CN¥26.31bn | CN¥20.70bn | CN¥13.80bn | CN¥10.57bn | CN¥8.71bn | CN¥9.01bn | CN¥10.48bn | CN¥11.18bn |
| Shareholders' equity | CN¥14.56bn | CN¥14.87bn | CN¥15.03bn | CN¥14.11bn | CN¥12.80bn | CN¥8.13bn | CN¥6.69bn | CN¥4.60bn | CN¥3.02bn | CN¥2.63bn |
| Shares outstanding | 4,279m | 4,322m | 4,421m | 4,425m | 4,441m | 4,090m | 4,090m | 4,000m | 4,000m | 4,000m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥4.04bn | CN¥1.44bn | CN¥2.57bn | CN¥3.69bn | CN¥4.90bn | CN¥1.14bn | CN¥876.7m | CN¥2.25bn | CN¥2.46bn | CN¥331.0m |
| Capital spending | −CN¥3.31bn | −CN¥2.68bn | −CN¥2.41bn | −CN¥5.10bn | −CN¥4.28bn | −CN¥1.87bn | −CN¥1.68bn | −CN¥1.21bn | −CN¥785.4m | −CN¥600.1m |
| Free cash flow | CN¥725.2m | −CN¥1.24bn | CN¥157.1m | −CN¥1.42bn | CN¥623.0m | −CN¥725.0m | −CN¥806.7m | CN¥1.04bn | CN¥1.68bn | −CN¥269.2m |
| Dividends paid | −CN¥120.6m | −CN¥86.7m | −CN¥299.0m | −CN¥959.4m | −CN¥1.18bn | −CN¥261.8m | −CN¥1.35bn | −CN¥81.2m | −CN¥81.2m | −CN¥81.2m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥25.15bn | CN¥21.83bn | CN¥23.94bn | CN¥22.33bn | CN¥13.01bn | CN¥25.21bn | CN¥14.69bn | CN¥25.24bn |
| Gross profit | CN¥2.69bn | CN¥1.61bn | CN¥1.96bn | CN¥1.63bn | CN¥952.4m | CN¥1.85bn | CN¥1.08bn | CN¥1.83bn |
| Operating income | CN¥1.23bn | CN¥822.8m | CN¥951.1m | CN¥643.3m | CN¥374.8m | CN¥770.6m | CN¥448.9m | CN¥897.0m |
| Net income | CN¥234.4m | CN¥34.2m | CN¥33.4m | −CN¥91.7m | −CN¥53.4m | CN¥111.9m | CN¥65.2m | CN¥145.2m |
| Diluted earnings per share | 0.05 | 0.01 | 0.01 | -0.02 | -0.01 | 0.03 | 0.02 | 0.03 |
| Cash from operations | — | CN¥1.15bn | CN¥2.27bn | CN¥474.0m | CN¥276.0m | CN¥961.0m | CN¥560.0m | CN¥466.0m |
| Capital spending | — | −CN¥1.47bn | −CN¥1.38bn | −CN¥1.22bn | −CN¥708.0m | −CN¥1.22bn | −CN¥708.0m | −CN¥1.07bn |
| Free cash flow | — | −CN¥325.0m | CN¥891.0m | −CN¥742.0m | −CN¥432.0m | −CN¥255.0m | −CN¥148.0m | −CN¥608.0m |
| Total assets | CN¥86.84bn | CN¥72.11bn | CN¥73.71bn | CN¥59.84bn | CN¥69.72bn | CN¥59.84bn | CN¥69.73bn | CN¥53.84bn |
| Cash and short-term investments | CN¥11.76bn | CN¥5.92bn | CN¥3.21bn | CN¥2.26bn | CN¥2.64bn | CN¥3.82bn | CN¥4.45bn | CN¥1.25bn |
| Debt | CN¥36.79bn | CN¥43.34bn | CN¥40.93bn | CN¥30.38bn | CN¥24.33bn | CN¥30.65bn | CN¥22.57bn | CN¥26.31bn |
| Shareholders' equity | CN¥14.16bn | CN¥14.56bn | CN¥14.65bn | CN¥12.76bn | CN¥14.87bn | CN¥12.94bn | CN¥15.08bn | CN¥12.90bn |
Financial ratios
Data as of 3 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 7.8% | 7.3% | 7.2% | 9.9% | 14.0% | 16.3% |
| Operating margin | 3.7% | 3.0% | 4.1% | 6.3% | 9.0% | 10.6% |
| Net margin | 0.1% | 0.0% | 1.9% | 4.3% | 6.6% | 8.4% |
| Return on equity | 0.5% | 0.2% | 6.7% | 15.3% | 23.8% | 20.3% |
| Return on assets | 0.1% | 0.0% | 1.6% | 4.0% | 7.1% | 6.8% |
| Free cash flow yield | 88.5% | 57.2% | 58.1% | 102.4% | 106.5% | 44.2% |
| Revenue growth | -17.4% | 3.2% | 6.8% | 9.6% | 99.0% | 5.0% |
| Earnings growth | 188.1% | -97.7% | -53.6% | -29.0% | 58.1% | 20.3% |
| Current ratio | 0.62x | 0.62x | 0.57x | 0.53x | 0.72x | 0.55x |
| Debt to equity | 2.98x | 2.38x | 2.00x | 1.67x | 1.24x | 1.29x |
| Equity ratio | 20.2% | 21.3% | 24.0% | 26.3% | 29.9% | 33.6% |
| Interest coverage | 1.06x | 1.00x | 1.39x | 2.73x | 3.91x | 3.93x |
| Buybacks as a share of market value | 1.0% | 2.2% | 0.1% | 0.4% | -8.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.0% | 18.3% | 14.7% |
| Operating income | -14.8% | -4.3% | — |
| Net income | -66.8% | -47.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.6% | 8.0% | 9.8% | 10.3% |
| Operating margin | 3.3% | 4.2% | 5.6% | 6.0% |
| Net margin | 0.1% | 1.5% | 3.0% | 3.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 125.9 | — | 14.9 | 6.4 | 6.1 | 6.0 | 6.8 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.002 | 0.026 | 0.022 | 0.064 | 0.218 | 0.272 | 0.071 | 0.243 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.