B 
1.32
-3.65%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥231.8m
FY2016FY2025
Net income
−CN¥56.8m
FY2016FY2025
Free cash flow
−CN¥26.9m
FY2016FY2025
Shareholders' equity
CN¥297.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥231.8m | CN¥227.9m | CN¥151.8m | CN¥137.5m | CN¥212.6m | CN¥287.8m | CN¥284.4m | CN¥333.7m | CN¥314.6m | CN¥326.5m |
| Research and development | CN¥13.3m | CN¥15.7m | CN¥16.2m | CN¥18.1m | CN¥22.0m | CN¥20.7m | CN¥18.5m | CN¥18.0m | CN¥16.5m | CN¥16.0m |
| Operating income | −CN¥20.2m | −CN¥8.3m | −CN¥38.0m | −CN¥57.1m | −CN¥5.9m | CN¥6.0m | −CN¥4.0m | CN¥38.0m | CN¥32.3m | CN¥30.8m |
| Net income | −CN¥56.8m | −CN¥14.3m | −CN¥38.7m | −CN¥60.6m | −CN¥5.6m | CN¥48.3m | −CN¥12.2m | CN¥26.7m | CN¥18.4m | CN¥19.3m |
| Diluted earnings per share | -0.04 | -0.01 | -0.03 | -0.05 | -0.00 | 0.04 | -0.01 | 0.03 | 0.02 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥623.3m | CN¥550.9m | CN¥588.1m | CN¥571.5m | CN¥593.7m | CN¥658.5m | CN¥620.2m | CN¥537.0m | CN¥488.2m | CN¥491.4m |
| Cash and short-term investments | CN¥21.1m | CN¥12.1m | CN¥3.6m | CN¥10.7m | CN¥12.8m | CN¥54.1m | CN¥64.7m | CN¥30.5m | CN¥28.8m | CN¥59.4m |
| Total liabilities | CN¥325.2m | CN¥247.2m | CN¥275.4m | CN¥281.6m | CN¥248.0m | CN¥312.8m | CN¥322.4m | CN¥365.8m | CN¥510.3m | CN¥331.7m |
| Debt | CN¥227.6m | CN¥147.6m | CN¥133.6m | CN¥144.2m | CN¥144.8m | CN¥124.5m | CN¥233.8m | CN¥253.1m | CN¥248.7m | CN¥224.1m |
| Shareholders' equity | CN¥297.0m | CN¥302.8m | CN¥311.6m | CN¥288.9m | CN¥344.7m | CN¥344.6m | CN¥297.1m | CN¥170.3m | −CN¥23.3m | CN¥158.5m |
| Shares outstanding | 1,471m | 1,421m | 1,200m | 1,200m | 1,200m | 1,200m | 1,203m | 901m | 1,200m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥31.1m | CN¥4.5m | CN¥8.2m | CN¥28.9m | CN¥27.3m | CN¥45.3m | −CN¥17.3m | CN¥33.4m | CN¥40.2m | CN¥59.7m |
| Capital spending | −CN¥58.0m | −CN¥52.8m | −CN¥13.9m | −CN¥36.2m | −CN¥79.9m | −CN¥80.5m | −CN¥66.8m | −CN¥34.4m | −CN¥11.4m | −CN¥15.8m |
| Free cash flow | −CN¥26.9m | −CN¥48.3m | −CN¥5.7m | −CN¥7.3m | −CN¥52.6m | −CN¥35.2m | −CN¥84.0m | −CN¥1.0m | CN¥28.7m | CN¥43.9m |
| Dividends paid | — | — | — | — | — | — | — | — | −CN¥50.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥97.5m | CN¥115.6m | CN¥116.2m | CN¥104.9m | CN¥123.0m | CN¥69.4m | CN¥82.4m | CN¥64.0m |
| Operating income | −CN¥5.0m | −CN¥12.9m | −CN¥5.9m | −CN¥9.8m | −CN¥1.0m | −CN¥22.5m | −CN¥15.4m | −CN¥36.4m |
| Net income | CN¥9.9m | −CN¥58.0m | CN¥1.2m | −CN¥18.9m | CN¥4.6m | −CN¥26.2m | −CN¥12.5m | −CN¥40.6m |
| Diluted earnings per share | 0.01 | -0.04 | 0.00 | -0.01 | 0.00 | -0.02 | -0.01 | -0.03 |
| Cash from operations | — | −CN¥9.0m | CN¥34.0m | CN¥15.0m | −CN¥11.0m | — | CN¥7.0m | CN¥4.0m |
| Capital spending | — | — | −CN¥61.0m | −CN¥52.0m | — | −CN¥4.0m | −CN¥9.0m | −CN¥2.0m |
| Free cash flow | — | — | −CN¥27.0m | −CN¥37.0m | — | — | −CN¥2.0m | CN¥2.0m |
| Total assets | CN¥358.2m | CN¥623.3m | CN¥668.5m | CN¥550.9m | CN¥542.7m | CN¥502.5m | CN¥584.7m | CN¥488.3m |
| Cash and short-term investments | CN¥37.0m | CN¥21.1m | CN¥8.2m | CN¥12.1m | CN¥4.8m | CN¥3.1m | CN¥837,332 | CN¥9.2m |
| Debt | CN¥1.8m | CN¥227.5m | CN¥213.5m | CN¥147.6m | CN¥157.2m | CN¥114.1m | CN¥127.8m | CN¥123.2m |
| Shareholders' equity | CN¥308.3m | CN¥297.0m | CN¥353.1m | CN¥302.8m | CN¥270.8m | CN¥266.2m | CN¥312.0m | CN¥246.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.0% | -4.0% | — |
| Operating income | -29.3% | — | — |
| Net income | -2.1% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | -10.3 | -23.7 | -10.1 | -8.5 | -78.9 | 9.7 | -49.5 |
| Price to sales | 2.7 | 1.6 | 2.8 | 4.0 | 2.2 | 1.8 | 2.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.