1,344
+0.45%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥21.09bn
FY2017FY2026
Net income
¥939.4m
FY2017FY2026
Free cash flow
¥860.3m
FY2017FY2026
Shareholders' equity
¥13.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥21.09bn | ¥23.72bn | ¥20.21bn | ¥18.32bn | ¥14.82bn | ¥15.91bn | ¥18.58bn | ¥20.77bn | ¥20.44bn | ¥18.23bn |
| Gross profit | ¥4.00bn | ¥3.62bn | ¥2.83bn | ¥2.76bn | ¥2.36bn | ¥2.09bn | ¥3.01bn | ¥2.65bn | ¥2.56bn | ¥2.79bn |
| Research and development | — | ¥53.5m | ¥102.1m | ¥63.6m | ¥43.0m | ¥42.8m | ¥31.0m | ¥17.3m | ¥39.3m | ¥49.4m |
| Operating income | ¥1.29bn | ¥1.11bn | ¥520.9m | ¥653.2m | ¥466.9m | ¥309.2m | ¥1.14bn | ¥966.3m | ¥736.4m | ¥1.06bn |
| Net income | ¥939.4m | ¥749.3m | ¥388.1m | ¥482.8m | ¥357.8m | ¥173.3m | ¥768.8m | ¥640.1m | ¥524.0m | ¥886.7m |
| Diluted earnings per share | 139.30 | 111.30 | 57.97 | 73.67 | 53.29 | 25.34 | 110.87 | 92.66 | 75.22 | 127.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥21.31bn | ¥21.07bn | ¥19.07bn | ¥18.77bn | ¥17.68bn | ¥18.16bn | ¥18.68bn | ¥16.77bn | ¥17.99bn | ¥16.78bn |
| Cash and short-term investments | ¥7.88bn | ¥10.23bn | ¥8.37bn | ¥9.55bn | ¥9.61bn | ¥8.34bn | ¥9.33bn | ¥7.45bn | ¥8.62bn | ¥7.18bn |
| Total liabilities | ¥7.37bn | ¥7.78bn | ¥6.38bn | ¥6.30bn | ¥5.38bn | ¥5.95bn | ¥6.48bn | ¥5.13bn | ¥6.60bn | ¥5.76bn |
| Debt | — | ¥173.5m | ¥21.3m | ¥31.1m | ¥44.5m | ¥241.8m | ¥9.4m | — | — | — |
| Shareholders' equity | ¥13.63bn | ¥12.99bn | ¥12.39bn | ¥12.17bn | ¥12.01bn | ¥11.92bn | ¥11.92bn | ¥11.38bn | ¥11.17bn | ¥10.81bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.42bn | ¥3.05bn | ¥142.5m | ¥955.9m | ¥1.80bn | −¥6.2m | ¥2.45bn | ¥217.6m | ¥2.06bn | ¥983.2m |
| Capital spending | −¥557.0m | −¥770.7m | −¥707.6m | −¥319.3m | −¥187.3m | −¥435.8m | −¥550.5m | −¥866.9m | −¥541.9m | −¥552.4m |
| Free cash flow | ¥860.3m | ¥2.28bn | −¥565.0m | ¥636.6m | ¥1.61bn | −¥442.0m | ¥1.90bn | −¥649.3m | ¥1.52bn | ¥430.8m |
| Dividends paid | −¥375.9m | −¥271.5m | −¥281.3m | −¥183.7m | −¥164.7m | −¥194.3m | −¥214.2m | −¥211.9m | −¥204.6m | −¥203.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.94bn | ¥5.87bn | ¥6.15bn | ¥3.90bn | ¥5.18bn | ¥4.86bn | ¥6.75bn | ¥6.16bn |
| Gross profit | ¥787.2m | ¥919.4m | ¥1.33bn | ¥707.2m | ¥1.05bn | ¥772.7m | ¥1.21bn | ¥1.07bn |
| Operating income | −¥30.5m | ¥174.2m | ¥660.9m | ¥56.4m | ¥397.7m | ¥80.3m | ¥591.8m | ¥471.4m |
| Net income | ¥16.5m | ¥125.3m | ¥509.5m | ¥27.8m | ¥276.8m | ¥87.6m | ¥367.9m | ¥299.9m |
| Diluted earnings per share | 2.45 | 18.57 | 75.68 | 4.13 | 41.12 | 13.01 | 54.96 | 44.79 |
| Total assets | ¥19.61bn | ¥21.31bn | ¥19.87bn | ¥18.79bn | ¥19.49bn | ¥21.07bn | ¥20.33bn | ¥20.06bn |
| Cash and short-term investments | ¥6.49bn | ¥7.88bn | ¥8.21bn | ¥8.37bn | ¥8.53bn | ¥10.23bn | ¥8.25bn | ¥9.40bn |
| Debt | — | — | — | — | — | ¥37.0m | ¥9.9m | ¥9.9m |
| Shareholders' equity | ¥13.40bn | ¥13.63bn | ¥13.56bn | ¥13.30bn | ¥13.08bn | ¥12.99bn | ¥12.86bn | ¥12.61bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.0% | 15.3% | 14.0% | 15.1% | 15.9% | 13.1% | — |
| Operating margin | 6.1% | 4.7% | 2.6% | 3.6% | 3.1% | 1.9% | — |
| Net margin | 4.5% | 3.2% | 1.9% | 2.6% | 2.4% | 1.1% | — |
| Return on equity | 6.9% | 5.8% | 3.1% | 4.0% | 3.0% | 1.5% | — |
| Return on assets | 4.4% | 3.6% | 2.0% | 2.6% | 2.0% | 1.0% | — |
| Free cash flow yield | 20.4% | 39.5% | 8.8% | 13.5% | 20.6% | 4.4% | — |
| Revenue growth | -11.1% | 17.4% | 10.3% | 23.6% | -6.9% | -14.4% | — |
| Earnings growth | 25.4% | 93.1% | -19.6% | 34.9% | 106.5% | -77.5% | — |
| Current ratio | 2.19x | 2.43x | 2.66x | 2.75x | 3.16x | 2.99x | — |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.02x | 0.00x |
| Equity ratio | 64.0% | 61.7% | 65.0% | 64.9% | 67.9% | 65.6% | — |
| Interest coverage | — | 14864.71x | 3496.22x | 2827.26x | 804.41x | 758.99x | 13562.29x |
| R&D as a share of sales | — | 0.2% | 0.5% | 0.3% | 0.3% | 0.3% | 0.2% |
| Buybacks as a share of market value | -0.2% | -0.6% | -2.1% | 2.4% | 1.8% | 1.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 5.8% | 0.6% |
| Operating income | 25.4% | 33.1% | -4.1% |
| Net income | 24.8% | 40.2% | -2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 15.9% | 15.5% | 15.2% |
| Operating margin | 5.4% | 4.3% | 3.8% | 4.8% |
| Net margin | 3.8% | 3.1% | 2.7% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.4 | 12.4 | 20.0 | 14.9 | 16.3 | 30.8 | 7.8 | 9.8 | 11.7 | 8.9 |
| Price to sales | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 81.00 | 40.00 | 42.00 | 22.00 | 14.00 | 28.00 | 31.00 | 30.00 |
- 1.1-for-1 split · 26 Mar 1993
- 1.2-for-1 split · 26 Mar 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.